贝博ballbet官网登录

当前位置: 贝博ballbet官网登录/两会专题2021/工做报告模板
预算工作报告
信息来源: 的信息耗时:2022-01-14 10:08 阅读次数: 关闭

 

 

关于上海市松江区2020年预算执行情况

和2021年预算草案的报告

——2021nian1yue12riweishenzhenshisongjiangquranhoujie

gongminzhidaihuidi9cigongzuohuishang

shanghaishisongjiangqucaizhengtingju

 

我谨表达表达:

shousongjiangqugongminguojiaweituodaili,xiangfenghuijihuashusongjiangqu2🌺020nianfeiyongyusuanshixingshiqinghe2021nianfeiyongcaoan,qingyuyishi,bingqingliexiderenyuanshuochukanfa。

 

一、2020年预算执行情况

 

2020nian,quanshicaiwushiyeyixijinpingzongshujixinxinqidianwomensuzhoutesefazhanlixingzhuyidexiangfaweizhidaoxing,xiangxiquanmianyangezhixingyangezhixingdangdedangdeshijidahedangdedangdeshijiujieerzhong、erzhong、sizhong、wuzhongnongcungongzuohuiyidejingshen,zaishiwei、shizhengguanlifuhequweidejianqiangdejuziyinlingxia,zaiqurendachangweihuijichangweihuideduchazhidaoxingxia,benzhexinkaifafangxianganquanlinian༺,chengxiangyiliaobaoxianchongfentuijinqinliuchuanranbingfangzhihechengshikaifashenghuokaifafangxiang,chizhiyiheng“🍬jin”ziweiyao、“wen”ziweixintouxiang、“hao”ziliben,yujiazhuzhongzai“chongfendecaizhengfeiyongtingcelveyaoyujiachongfenchengshi”he“caizhengfeiyongtingfeiyongyaodaoluodaoweizhubufeiyongyejikaoheyunzuoguanli”liangdafangbianxiaxinsi,zhuashizhunbeihao“liuwen”yunzuo,zhubudaoluodaowei“liubao”richangrenwu,weizhangsijiaog60kechuangzoudaozhizuohequanshengquyujingjishidaikongzhiwendingyunzuojichengxiangjingjizhizuokuaisuzhutuichujulaokaodegerenzichanbaozheng,shangbanniancaizhengtingjuesuanzhixinggongzuoxianxiangzongtishejishangkongzhilehenhaoxinxingshi。

(yi)2020nianyibandegongkaiyusuanbiaoshixingqianti

1.一般来说公用成本预算盈利制定事情

quwujierenmindaxuebacigongzuohuiyishiliyongde2020nianzhenggequpingchanggongyongshe💝shigusuanshouyizhibiaowei223.156yi,jingquwujierendaihuichangweihuidi3ershiqicihuiyineirongshenpiquan,yuanyijibengongzhonggusuanshishourudiaozhengwei220.62yimeijin,xiangbifazhan4.8%。nianduwanchengshujuwei220.62shangyiyuan(jianfuluyi),biquniantongqituopinzhifu10.11yiyuanrenminbi,zengzhang4.8%。

2.基本上公益性概预算费用支出 执行力问题

quwujierenbacibangonghuiyitaolunliyongde2020nianquanshiyibanfuwuxingcaizhengyusuanxingzhichuzhishuwei325.83wanyuan,zaizheiqizhongqubenjigaiyusuanzongzhichu256.19wanmeiyuan。jingquwujierenduochangweihuidisangeershiqiciduomeititichushenqing,xukequbenjipingchanggonggonggusuankaizhixiuzhengwei250.60wanyiyuan。2020nianquanxianyunxingdejieguowei319.01yimeijin(shouluxinzengjiadedifangguojiatongchangqingkuangxiazhaiquantou𒈔zikaizhi2wanyiyuan)(jianbiaogeer),biqunianxiajiang20.4duoyi,xiadie6.0%,huiluoyinweizhushuashiguojiasideqiyezhaishouxinedujidajianshaojiyajiansidexinghuafeideng。dingjicijixuzhixingtiaojianwei:qubenjihuafei250.6yirenminbi(jianbiaogesan),xiangbidejiangdi6%,wanquanxiaozhunfeiyongde100%;zhenjijingfeizhichu68.41wanyuan(baohanlequduizhenyidongzhifufangshi16.65wanyiyuan,jianbiaogeba),quniantongqizengzhang6.2%。

2020nianwoqu“sangong”feiyongjieyu5868.29wandedaxie,xiangbijiandi13.4%。zaiqizhong:qubenji“sangong”jingfeishouzhishouzhi5194.96qianyuan,tongbizengsushangsheng14.7%,biruyingongchujing(jing)jingfeizhichu28.01wanyuyuan、gongwuhuodongxiaoerzuchegourujizhengchangyunxingyunyingfei5064.95baiwanyuan、yingongjiedaigongzuofei10�꧒�2qianyuan。

3.通常情况发生下服务性费用预算开支平稳情况发生

2020nian,quanguochangjiangongzhonggaisuanyingshoudadao220.62yirenminbi,jiameiguoshangshiduiquzhifujingjintieyingli96.02yi,diaodonggaisuanwenguhuanjietouzijijin21.5wanyuan,quniantongqijiezhuanyingshou9.08yirenminbi,congdifangzhengfuxingmujijinjiediao15yimeiyuan,congguoyouzhizichanhezuojingyinggongchengyusuanfangru0.91wanyiyuan,huafenpingtaibumenjibenguozhaigongzishouru2duoyi,🌠zairongzijinexunchanggongsizhaiquanshouyi8.65yi,hejishudangniandusidegongyongsheshifeiyongyusuanyingliliangwei373.73yirenminbi。quanxianchangjiangonggongfuwuyujuesuankaizhiwanzheng3𒊎19.01yimeiyuan,difangzhengfutongchangzhaijuanhaibenfeiyong8.75yi,jiezhuanxianianxingzhichu1.97wanyiyuan(shejizhongxinheshengjizhuanxiangduchajiezhuan),buzhigusuankekaodiaojiezhaijuan44.05duoyi,bennianchuruwendingpingheng。

(er)2020nianxianzhengfuxingzijinchengbenyusuanshenlitiaojian

1.区政府性资金预算表年收入程序执行的情况

quwujiezhengxiebacihuiyipingbanjueyicaoanjinxingde2020quanquxianzhengfuxingsimujijinyujuesuangerenshourujishuzhibiaowei65.75yi,jingquwujierendaihuichang𒐪weihuidisangeershiqicihuiyichupinghuodexuke,tongyangrenminzhengfuxinggupiaojijinfeiyongyusuanxiaoyidiaozhunwei72.33yimeiyuan。zhengnianxianchangzhixinggongzuohouguowei71.36wanyuan(jianfuzhusi),biquniantongqijianshou45.01wanyuan,tongbihuanbijiandi38.7%,limian:guojiatudizhengchujinshishouru64.42wanyiyuan,lvyouchengshijichuxingtixipeibeifeixinzi3.65wanyimeiyuan,shuiliangchulifeishishouru3.055yi,ticaigongyixiangmujindengchunshouru0.245yi。

2.政府部门性股票基金项目预算总支出来执行情况发生

quwujierendaihuibacihuiyineirongjueyijiezhude2020nianquanquxianzhengfuxingsimujijingongchengyusuanshouzhibiaozhunwei108.18yigangyuan,jingquwujierenmindaxuechangweihuiqiciershiqicikaihuishenpi,xukezhongyangzhengfuxingzhaiquanyusuanbiaoshouruzhichudongdediaozhengwei148.9wanyuan。quannianduxianshideshishiranerwei148.16yigangyuan(hanxinpichangsuoxianzhengfuzhuanxiangzhengzhigongsizhaiquanjikangyigewaiguozhaifuchu28.8yiyuan)(jianbiaogewu),biqianniankuoda52.52yirenminbi,zuowangaibianyusuanbiaode99.5%,zheilimian:guoyouzhitudizhengchulingjinlirunanpaidejiaoyuzhichu112🎶.14yirenminbi,jiangwushuizhengquechulifeijutianpaidejingfeizhichu23.07yi,kangyiyouqishiguozhaizhichu8.3yirenminbi,xianchengjibensheshiguanlishenghuosheshifeikexueanpaideqitazhichu3.86wanmeiyuan,maicaipiaoaixingongyijindengshouruzhichu0.79wanyimeiyuan。

3.政府性性债券估算收入支出稳定情況

2020nian,quanquxianzhengfuxinghuobijijinshourushuipingmanzu71.36duoyi,jiashichangxiaoshouduiqujiekuanjingbutieshishouru19.99yimeiyuan,caiyonglinianlaijieyu61shangyiyuan,xinzengjiadezhengfujigouxingzhongdianzhaiquantouzilirun20.5wanyiyuan,kangyishifenguozhaishourushuiping8.3yigangyuan,zaitouzizhuantiqiyezhai1.5duoyi,leijishudangshizhengfujigouxingguquanjijingerenshouruzhanyouliangwei182.65shangyiyuan。202꧅0nianwoquxingzhichujinxing148.꧅16wanmeiyuan,zairongzidaikuanzichabaogaoqiyezhaiquanhaibenzongzhichu1.56yi,diaochengzhiputonggongyongjuesuan15yirenminbi,shouzhimingxixiangdiyingyu17.99yi。

(san)2020nianguoyouqiyetouzixiaoshougaisuanshixingxianzhuang

1.国家资产企业经营预决算收益实行的情况

quwujierenduobacidianshidianhuahuiyijueyijinxingde2020niangaiqugongyouzichanguanlishengchanchengbenyusuanxinziwanchengzhibiaowei2.4yiyuanrenminbi。zhengnianxianshideyunxingxiaoguoওwei2.73yimeijin(jianfululiu),bishangyinianzengjia0.38yirenminbi,shengzhang16.2♚%。

2.国家投资者营运成本预算费用制定的情况

quwujierendadaibiaobacilihuiyianpingꦿjiede2020nianquanguoguoyoutudizichanguanlishengchanjingyingfeiyongfeiyongzhichu mubiaowei2.1shangyiyuan(jianbiaogeqi),zhengnianjutishenlizuizhongܫwei2.1wanyimeiyuan,biqunianjiaqiang0.8yigangyuan,jieshuyuechuyusuanbiaode100%。zhongyaoyingyongyuguotouzhuangxiugongsijiandashuxiazhuangxiugongsizengzi。

3.国有制资产投资自主经营费用出入静态平衡状况

2020nianguojiaguzibentouzijingyingdefeiyonggongzigoujian2.73yigangyuan,jiazaishangyinianjiezhuanjingshishourujizhuanrangxingjingshishou﷽ru0.62duoyi,guojiajijinyingyunxiangmuyusuanxinzixiaohaoliangwei3.35yigangyuan。2020nianguoyoutuditouzi🔯yunzuogongchengyusuankaizhi2.1wanyiyuan,diaoweizhiputonggongyongcaizhengyusuan0.91wanyuan,yuexiangdiyue0.34wanyimeiyuan,jiezhuanxianianxuanyong。

4.服务性不需要补助金信贷资金实施症状

2020nian,qubenjijibenshangfuwuxingyujuesuancailiguihuajitisuoyouzhijigouzhuandingbutie1wanmeiyuan,shouyaozhuyaoyongyuxinsongjiangdichankaifa(jituangongsijian⛦jie)zengzi。

(si)2020nianchangsuozhengfujigoufuzhaichabuduozhuangtai

1.的地方中央政府负债额度情况报告

2020nianqichu,quanquguojiazhengfuzhaiwushangxianwei238.8duoyi,zaizheidangzhong:yibanlaishuozichanshangxian122.1yiyuanrenminbi,zhuandingzhaikuanshangxian116.7yimeiyuan。dangshi ,shicaizhengbumengongbuwoquxinzengdexianzhengfuzhengfuzhaiwudae22.5shangyiyuan,qizhongde:zengjiabancaichanjiaoyie2wanyuan,tianjialezhuanxiangjihuafuzhaishangxian20.5yimeijin。2020niannianchu,quanrenminzhengfubangongshizhaiwujiufenjinewei261.3wanmeiyuan(jianbiaogejiu),zhizhong:yibandewaizhaixianzhiedu124.1♒yi,zhuanxiangduchazhaikuanjine137.2shangyiyuan。

2.特点政府机构负债额度情况下

2020nianyuechu,xiangguanbumenzhaiwujiufenfulijinewei125.89shangyiyuan,dangzhong:yibanlaishuozhaiquantouzi68.09yigangyuan,zichabaogaoqiyezhaiquan57.8yigangyuan。neishihouxinzengjiaxunchangzhaijuan2wanyi,zaitourongziyiyanggongsizhaiquan8.6wanmeiyuan;zhuanruzichazijiuzhaijuan20.56yi,zaidaikuanzhuanyezhaiquantouzi1.5wanmeiyuan。zhijinhaizhaitongchangqingkuangzhaiquantouzi8.7yihezichazijiuzhaiquantouzi1.5wanyi。2020niannianzhong,quanzhengfujigoucaichanbenxikeyongzijinwei148.29shangyiyuan,zhishao:dabufenqiyezhaiquan69.99wanyi,zhuanxiangzheng💟zhizhaijuan78.3yiyuanrenminbi。junweimiaozhiqiankangyiyuelaiyueguozhai8.3yimeijindoushishangyijijingjibutiexiaoyi,bubeilierubenjifuzhaizhanghuedu。

(wu)2020niancaiwugongzuojutizhengzhuang

2020nian,gaiqucaiwuyunzhuanmingquequwujierenduobacihuiyianpaiguanyubiaojue,guanchuangaiquguanjiandianyunzhuanzhongren,jianchibuxiewenziweixintouxiang,zhongdiantuchu♓yunzhuanguanjiandian,ganhao“liuwen”yunzhuan,renzhenluoshi“liubao”zhongren,fenlijianrongyingleqinliuganfangzhibaoweizhan,weigaiquzijinpinghuanxingshiheshehuixing🌊zhengtiliyipinghengjichuhangshidegerenzichanbaozheng。

1.精准服务扶持单位复厂复厂,压实财旺教育培养快速发展新能量

jijixingdongqizhezhangsanbianxingg60kechuangzoulangcaichanjileixianxiang,caiyongcaichanxinguihecaizhengyusuanzhuanxiangzijindeqianyinshiyong,quanxinquanyibuzhichiguanjiandianjidazhongxiaogongyeqiyeweigongyeqiyedengzhenggeshichangzuzhixingshikaifa,kongzhubenqudisanchanyeyibanpan,zhaozhundisanchanyekaifabeidongquan。wushijiaodianguanjiandianjiangchixudingzhixiandaihuashengchanjiagongyegaofeng。2020niancaiwuzaiguliqiyedekuaisufazhanfangweilianxucaizhengtouru29.366yi,shouyaoyongzai:feiyanyiqingguankonghuiqiwenshang26tiao、“liuwen”“liubao”zhuanxiangducha19tiaozhengcejintiegongshe1.35wanyimeiyuan,nenggouchengzhang youxiuyanfaye4.57wanyimeiyuan,chanyelianshiqingkuangjiayiyindaolicaichanpin2.5yiyuanrenminbi,dalizhichikaimaizhongxiaoxingqiyejiyishifuwuxingyezhuanxing1.33wanyiyuan,tigaokejishenmeshichuangxinshenmeshichuangxin、zixingjiamengpinpaidajian2.21yigangyuan,rencaikuweilaifazhanzhuanti1.7wanmeiyuan,zhongxiaoxueqiyegongsiweilaifazhanzhuanxiang15.76yideng。dierjingzhunxingdejingzhunshicejinyibutuidongqidegongyejigougongsishukunjienan。jiejinyibutuidongdongkejiyinxingyegangganbilvdeqiaoqixiaoyong,jiashedegongyejigougongsiyukejiyinxingyeshebeidezixunhutonglijiaogongluqiaoliang,keyihuanjiedegongyejigougongsitianshitouzinanqingkuang。quguokujinyibutuidongzhucechengli“zhongqingshizhongdeweidegongyejigougongsiguojiazhengcetianshitouzibaozhengdanbaozhaiquanweihuzhongyang🌟zhangjiangsanjiaoxingg60kechuangzoukuochanpinshebeijidimianji”,fabuxinwenquanshiqudiyijiayiyizhengfuweizhongdaode“pihaobao”falvfaguixingyinxingtouzidanbaorenyewulingyuchanpinshebei,chuangxinxingjinrongkejichanpinshebeishoufa,bijiaohaochanpinshebeixianxiajingjinengli,2020nianxianshiqishouyigongsichao300jia,xinyongjinechao155yi。

2.始终以公民为核心的发展前景思想观念,持续不断延长主要中国民生切实保障能力

baozhengyiwomenweizhongxindejingjifazhanxinlizhunbei,yigejingjiadatouzihuipujinrongjinrongtouzilidao,qieshibaozhangkangyibenjinshishijiuwei,buduanzuohaohuipujinrongxing、jibenxing、doudixinghuipujinrongjinrongfazhan,tigaoshixianshouzhong“youyoudianyu、xueyoudianjiao、laoyoudiande、bingyoudianyi、laoyoudianyang、zhuyoudianju、ruoyoudianfu”deshouzhong。2020nianzhenggequjumintoufang130.19wanmeiyuan。wushijiaoyujiaoxuetouzihuibao45yigangyuan,jibenyu:yunjianzhongxuexi、huayangpeixunjigou、yongfenghuayuanlixuexidengxinqidegongzuo,peixunloudazhongxiu,peixunji zhiban,peixunjigouqiyonghouqinbaozhangdeng。eryaozhiliaoqingjietouzi21.65shangyiyuan,yibanyongzai:yiqingbaogaoyufang,zhongxinqingdaoboshizhengxingyiyuanyiyuanyishenggaigaijian,siliqingdaoboshizhengxingyiyuanyiyuanyishenghejicenggongzuoyiliaoanquanweishengfangyijingzhunfuwuxingzhongxinyunyingquebao,gongyongsheshianquanweishengfangyijingzhunfuwuxing🐻,yiliaojiujideng。sanshishehuigejiequebaocaizhengtouru36.59wanyimeiyuan,shouyaoyongdao:qinliuganfangfankongzhiwengangbiyeshengzhuanyejiaoyushiyong,dangjinshehuigejiechunjiefuliyuangaigaikuojian,laolingzongshangzhengfubutie,kaidianbiyeshengzhuanyejiaoyujicishanyinglixinggangweigongzuozhizezhengfubutie,shequyanglaojigouxing,canjirenshouzhu,dangjinshehuigejiejiuyuandeng。sishicuntunfuxingcaizhengtouru11yirenminbi,shouyaoshiyongyu:cunliquanfangweidebangdai,doushizhixianrujincaoye,cunminggaibian,zongkaidimianhuanjingzhilizhizuodeng。wushishenghuichengshigaibianzijintouru15.95yigangyuan,hexinshiyong:laochengzhenggai,jiujiefangchanpin zhenggai,zhuzhaifangwugaizao、ziranqijiezhuangjianzhugongchengdeng。minshengdiaolishizongshicaizhengxingzhichufeiyong꧒zhichufeiyongdehangshijichudianheqiriyoudian,henzhuashifenyouxiandecaizhengxingzhichufeiyongxianjinyongzaidaoshenshang,butingdetianbuminshengboruodian,cuzhongdashiminzhigongqunzhongxinxigongxianggaicaozuopin。

3.焦点市区品質完善,用心践行中国梦民众市区为民众核心理念

guanjiandazaochushengtaibaohulvshengfen,quanmianshengfenyitihualiuliang,fanfuduozhongshengfenrenwenjingshen,quanfangmianzhengheshengfenchanpintigaole,zhenrangrenminshufu,rangdanweiwuyou,fanfuchuxianzhongguoxiandaizhuanyehuaxinsongjiangdeshengfenfengcaimeili。yongxinjianxingliangxueyizuo“renmendifangrenmenjian,renmendifangbeirenmen”juedingxingbeijing,jianzaoyiye、shijudechengshidiquziranquyu。shouxianshiziranquyutiaojianzhuangzhixiangmujianshejibaozhangchanchu29.02yirenminbi,changjiandaiti:jigewufeishuidianchanggaibanqian,huolajigenyuanshangleixingjianqingyaoliang、waiyunjichuli,cundaojishirongpiandengjingguanshejiyouhua,senlingongyuanjingguandaxiaohuizong,daqixingneng、shui、turangjiegoudengshengtaijiankangziyuanhuanjingxingnengyouhuadeng。erhediyuantouzhilijishengtaijiankangziyuanqiushujianchengtouzi18.67wanyi,zhuyaoshidaiti:shuiwujianzhuxiangmufazhan,heliushengtaijiankangquanzhenggai,nongcunjichujianshejiatingshenghuobawushuizhili bingqieshengtaijiankangquanlangdaofazhandeng。sanshizongheguanlikeyunchanchu20.076yi,zhuyishiyongyu:husuhugaosutielushigong、g60songjiangduanwenxianglulijiaogongyejiansheguihua,youguidianchet1、t2xianjianzhuxiangmujianshejianzhujichujianshe,wuzhunongcungaosugongluxiufujianzhuxiangmujianshejianzhu,rongleludaxiuli,jinyulukuayoudungangjianzhuxiangmujianshejianzhu,chentanongcungaosugongluxinqijianzhuxiangmujianshejianzhudeng。sishichengzhenkongjiantuozhanglingyutoufang23.86yi,guanjianyingyongzai:dongnanbupianquxialieguanyutaquyuxingshidishouchu,shidijianyaohuadeng。wushijianshenpeixuncaizhengtouru9.4🅠9duoyi,changjiandaiti:songnanjiaoyegongyuanfazhan,tiyujiaoyuguangaizhuang,“liangguanyige”fazhan,dongqichangzhanlanguanzhanlanbuzhi,sheshanlvyouqusanjiaoxingquhuanjinggaizhuangdeng。

 

4扎扎实实贯彻落实财政预算性新规,的努力挺高财政预算性体制改革发展趋势有效

很紧环绕着“团体收入水平、凝聚重中之重、增强基本性、保证 民生银行、武器锻造维护”的总工作目标,扎实做好财政改革发展各项工作。一是全面保障疫情防控资金,积极支持企业复工复产。强化资金保障工作机制,坚持把疫情防控资金保障放♏在优先位置,坚持抗疫情和保民生两手抓,全力保障松江疫情防控“26条”和“19条”等最新政策离地,累记禽流感治理一直投放5.2亿元。二是制定新一轮财政管理体制,充分调动基层发展经济的积极性。广泛调研制定新一轮财政管理体制,进一次借调各街镇(开发区)商业招商引资方案和财政预算创收的正正负,升星面层和资金切实保障力,迅速完善共公服务管理匀称等化技术水平。三是坚定镇政府过“紧日常”,血盘压减一般来说性收支。坚守节用裕民,表率深入推进将以政府过“紧那些日子”归到实处,严把收支费用大关,压通常保重大,严查估算追加,升星估算执行工作进度计划,从紧压减非现需非刚度和强度收支费用,整年总共使用压减通常性支出11.78%四是加强绩效评价,不断完善预算绩效管理。制发《关于我区全面实施预算绩效管理的实施办法》,选择重点预算项目、部门整体支出和财政政策等70个,有关概算项目资金30.7万亿,做业绩考核前口碑、业绩考核定位、职能部门总布局口碑以其政策措施口碑,将业绩考核菅理工作本质特征性放到到成本预算菅理工作中,发展财政资金使用效益。五是深化完善政府购买服务管理机制。制定政府购买服务实施意见,形成“两张清单”明确购买服务事项范围,全面压实采购人的主体责任,完善重点重大项目监督管理。六是发挥直达资金债券资金使用效益,促进推动国税总局方案方式落地式奏效yaojishijiang10.3yimeiyuandangzhongyangtongwangbenjinꩵjinyibuxihuazhuanhuanquanmianluoshidaojicengdanweihejutiqingkuangchuangyexiangmu,keyihuiqilimin,tuidongdezhengceluoshizouxiao;shishizengqiangzhaikuandaxiao,kongzhiminzhengshouzhimingximaodunjihua。jiangzhuantiqiyezhaiquan20.56yishiyongzaiminshenggaishanxingyedelilunzhishisheshishebeisheji,jinzaodaozhichanpingangweiliang,genghaodifahuiqiyezhaiquanduishihuidetuishengyong。

2020niantuqililaidexinguanbingduxingfeiyanqingkuangjiminzhengdisanchanyeyunyingdaiqulejidachongjili,zaiquweideheshiyinlinghequrenhaiyouqichangweihuideqiangyoulicanyuxia,zaigejiezhen(wuliuyuanqu)、ge🐈koumenheshehuicunzaigezidexiezuobuzhichixia,caizhengtingzhichujubumenbumengegegongzuohangshishenrudiaochatuijin,xinguanfeiqizhongyinhuanpaichazhilihechengshiqushiqushishehuishenghuotongchouhelianpai,quchucaizhengtingzhichujubumenbumenxinshuizaihenkunnandedezhonghuifuleanwenqushi。danshenghuotiaojianbodongchengshiqushizhengchangyunxingdedahuaijingyiyangbuanwen、buzhiding,shehuishenghuochengshiqushiqushiyiyangbimianqiansuoyishidehenkunnandedeheshilian,tongchangyou:xinguanfeiqizhongxinguanfeiqizhongyinzhidecaizhengtingzhichuju꧃bumenbumenshouruzhichubiaojiatingmaodunxuzhangshijianbimian;zaisongjiangchengshiqushijianzaogaopindezhiliangqushidedaozhilu,caizhengtingzhichujubumenbumenfanganduiqiyechengshiqushihezhiliangshangchengqiyedeqianyindegongxiaozenmechongfenliyong;caizhengtingzhichujubumenbumenyujuesuanguanlixitongzhiduyiyanghuichuxianliangdian,yujuesuanyejikaoheguanlixitongzhidudefuwulinianhaiyaoqiuquanmianshenrudiaochanidexin。danshi“shenzhendapengzhidong,feiyiyuzhiqingye;qijizhisu,feiyizuzhilingye”。.wobixushulaojuexin,zhinanershang,chixujihuozaojiuli,zaizaijianglaidegongzuozhongzhengshizhuangkuanghehenkunnandede,jixujiaqiangdingxingfenxiwenkong,tigaorenshixuanzeyouyongduice,quebaobimianhegaoding,jiunengyushikankeyuxiangqiankan。

 

二、2021年预算草案

 

2021nianbenqucaizhengtingfeiyongxingshourujiaoyushouzhibiaofeiyongbiaojutianpaidezhidianzhengzhizhengzhisixiangshi:chizhiyihengyilijunruxinjintianzhongguoyouduteshehuidezhuyizhengzhizhengzhisixiangweizhidian,gengshencengcidezhouyulaiyuchongfenguanqiekaizhandangdedangdeshi9dahedangde19jieerzhong、erzhong、sizhong、wuzhongquanweihuixinnian,yulaiyuchongfenyulaiyuchongfenguanqiekaizhanguojiachengshizhuanxingqushiyunzhuankaihui、guoqingjieshiwei10quanweihui、wujiequwei10quanweihuixinnian,zaiquweidejianqiangzuowendailingxia,baochibuxiebuyiyulaiyuchongfenguanqiexinzhuanxingqushiyirenweiben,chizhiyihengwenzhongqiujinyunzhuanzongjichusediao,yishenrutuijingaopinzhilizhuanxingqushiyingyiti,yigengshencengcidezhoutuidonggongqiucejiegouleixingxinggaigedeshizhideshizhiyingyixian,yigaigedeshizhideshizhizhuanxingshengjiweijibenxingqianyinli,yifuhelaobaixingjixushangshengdewanmeihuosuoxuweijibenxingyitu,yulaiyuchongjiagoushejihuicaizhengtingfeiyongxingzaisongjiangxinjintianxinzhuanxingqushizhongdezhuyaozhizegongyong,gengshencengcidezhouqianghuazhuangbei“xianyoufeiyongbiao,houyoujiaoyushouzhi”defazhijiansheyirenweiben,chizhiyihengxiaojizhuashoudedejibenyuanze,jiandingbuyiyasuodeyibanlaishuoxingjiaoyushouzhi,baohuminshenggaishanjizhongyaocengmiantouzi,zhenshitigaozijicaizhengtingfeiyongxinghuanjingziyuanshe🥂zhigongzuoxiaolvhezaishiyongdisanchanyefazhan,henhaoquebaochengshizhuanxingqushitixianliangdehelikexingshangshenghezhidewenzhongqiujintigaoziji,wei“shiwuliu”fangshoudazaoyulaiyuhenhaodecaihuizhengcecuoshizhichengheyitihuazijintourubaohu。

(yi)2021niantongchangshijiqingkuanggonggongxinggaisuanrangshijiqingkuang

1.般公共服务估算结余稳定实际情况

zonghepingguzonghekaolvbenqujingjidefazhandeꦍfazhanshichangxuqiuhexianxingzhengcejibenyaosu,2021nianwoqupubiangonggongxinggongchengyusuanxiaoyizhibiaowei235.63yimeijin(jianbiaogeyi),yuehuanbidezengjia6.8%。jiameiguoshangshiminzhengyuxiadarenwujingbutieshenqingshujingshouru76.145yi,diaodongjuesuanbuwenzhuanhuangupiaojijin37wanyi,diaozhiguoyoukonggutouzizhejingyingguanlifeiyong0.72yigangyuan,bennianjiezhuanshouyi1.97wanyimeiyuan,quanniandukedadaosidegongtongfeiyongge✨renshourugongyingliang351.46wanyimeiyuan。

jichu“liangruweichu,churuqushe”degaisuanyusuanbianzhiqianti。2021niangaiquyibanlaishuogongtongfeiyongbochuzhouzhuanliangwei351.46yiyuanrenminbi(jianfuzhuer)。zaizheiqizhong:qubenjifeiyongyusuankaizhiqueding270.28yimeijin(jianfulusan),zhenjiyusuanbiaoshouzhikexueanpai74.58yi(baohanquduizhenqianyiweixinzhifu12.076yi,jianbiaoge🐼ba),zhaijuanhaibenzongzhichuzhunbei6.6wanyiyuan,woquzaidangnianjibenshanggongzhongchengbenyusuanshouruzhichubiaodongpinghengji。

2.区本级应该公用设施决算性支出其主要制定原因

2021nianqu♈benjisidegongyixinggongchengyusuanshouruzhichuzuzhi270.28shangyiyuan,zaidangzhongdaduoqitazhichurang89.41duoyi𒐪,zhanyizhengniangaiyusuande33.1%,xinxiangmujiaoyuzhichu180.87shangyiyuan,zhanyizhengniangusuande66.9%。

2021nianxiangmuyusuanguihuacaozuodaozezhongzhunque,baoshengjizhongdian、yaside,debiaozhunshangduisidexinghuafeiyajian20%,gengjiawancheng“liuwen”yunzuo,shishi“liubao”shijierenwu。sanshishishihao“baogongxin、baoyunxingde”yunzuo。2021nianyinzengrenzengzidengxianxiang,jichuzongzhichujiaoqunianfeiyongyanzhang7.4yiyuanrenminbi,zhushuayongyanchafeigangduheqiangdu、feizhezhongchanpinqueding,zhizuohaoderenyuanjiedaifeijitongchangshiyongdebaojiahuhang。diershibaozhangminshengyinxingxingyefangxiangchengben。zaiyachangjiandezhishijichushang,baozhangpeixun、jiankang、shebaojindengminshengyinxingxingyefangxiangdechengben,2021nianjizanpeibeikeshixiangmuyusuan78.34wanyiyuan,zhantongchangqingkuangfuwuxingfeiyongzongzhichude29%,jiaoshangyiꦚnianjinnianchugongchengyusuanchixuzengzhang6.8%。sanshifuwuzhiliangzhangbanyuanneizhishihuadifangzhanlveguihua,zhutuiqichanyehuatisheng。2021shengchanliangyefuzhijutianpaibenjinzhanchangjianfuwuxingyusuanbiaojianshexiangmujingfeizhichude10%,zhudongqicaizhengxingduidisanchanyeshichangjingjifazhanqianjingdeliyujiaose。sishiluoshiquanshengzhongzhongzhizhongbenzhigongzuotiaojian,duocuobingjuquebaozhongzhongzhizhongdexiangmuchongfenzhubutuijin。2021nianzhengfubujinxingtouzihuodongfeiyongyusuanzuzhi50wanyuan,zheidangzhongputonggongtonggaisuanqianzuzhi12wanmeiyuan,zheng😼fuxingxinggupiaojijinfenpei38wanyimeiyuan,kuodanishiqidiaogaofudu。

,binganzhaodangzhongyangheshiyouguandexinxidangzhengxingzhengjiguanlixingshengxia,congyancaozong“sangong”zhuanxiangzijinbuyixiaoyubenniangaiyusuandeguidingyaoqiu,2021nianwoqu“sangong”yubeifeiyusuanbiaowei7741.78shiwan,biqiannianyujuesuanshushangsheng9.1%,zheiqizhong:qubenji“sangong🌼”jingfeixiangmuyusuanxiangmuyusuan6937.9wanyuanzuoyou,biqianniangaisuanshujijuxiajiang7.5%,haiyouyingongchuguogongzuo(jing)jiedaifei780wanduo、yingongcheliangshiyongcaigoujizidongyunxingweibaofei5786.12w、guojiagongwujiedaishifei371.78wandedaxie。

(er)2021nianxiangguanbumenxinghuobijijinfeiyongyusuanzhidingjihuaqingkuangxia

1.中央政府性基金、期货、现货、微盘概预算收入支出表平衡量状况

2021nian,quanqudifangzhengfuxingmujijinjuesuanshouyi145.⛦84wanmeiyuan(jianfulusi),jiadaidishijizi🅠chabaogaobuzhujinnaru0.49shangyiyuan,yongshangmeinianyingyu2.87yirenminbi,yizhengniankegaibianxiangguanbumenxingsimujijinxiaoyizongchanzhi149.25yi。quanqushizhengfuxingmujijincaizhengyusuanfuchuxiaofeiliangwei149.2duoyi(jianfuzhuwu),gejuxianzhengfuxingjijintouzigaisuanfeiyonganzhuang139.3wanyimeiyuan,zhuanmengongsizhaihaibenbochukexueanpai9.9wanyuan,zhijinxiangguanbumenxingsimujijinyusuanbiaoshouruzhichupingwen。

2.镇政府性债券决算最主要准备前提

2021nianzhongyangzhengfuxingjijintouzifeiyongyusuankaizhianzhuang139.3yiyuanrenminbi。zhongjian,difangzhengfujiaoyidingmuanzhuang38yimeijin,zhanzhengfujigouxingxinjijinyujuesuanqitazhichude27.3%,baokuoyingyongyuneixiangjiaotongchuxingjibenzhishichangಞdiyouyanjinghuaqitoujian,zhenliaoqingjiejibenzhishichangdiyouyanjinghuaqigaixiu༺jian,jiankangyanglaochangdiyouyanjinghuaqigaixiujian,shengtaiziyuanzhouweihuanjingjibenzhishichangdiyouyanjinghuaqigaixiujiandeng;gongyouguoyoutudichunianhuashouyijiekuankaizhi44.25yigangyuan;guotuchubeiliang25.63yirenminbi;jianpingdinghuajiujikuan12wanyi;wushuiguandaocuoshixingshifeijiwunichulichulifeiguihua2.55duoyi;zhaijuanfuxi2.53yi;shenghuojibenbaozhang、dajiagongyizhaiquanjindengqitazhaiquangaiyusuanfeiyong1.36duoyi,zhuyaozaidaxiaoxingganqu(sanshan)yiminjuzhongwanqifuchizhengce、yiyangqiyeyouyanjinghuaqigengxingaizaojijinxingzhengfubutiedeng。

(san)2021niangongyouzichanguanliyunzuoyusuanbiaokexueanpaixianzhuang

1.国企投资基金营运工程预算工资收入现象

2021nianzhenggequguoyoutuditouzijijinshengchanjingyinggongchengyusuanxinzishouru2💟.06yi(jianfululiu),qizhongbaokuo:jitisuoyouzhipinpaiyingjiaodianpushengyilirun1.75yi,guoyouqiyeguguli、guxixinshui0.36wanmeiyuan。dashangqugenianyuejizhuanzhixingshishouru0.355yi,2021nianguojiachongfenhezuojingyingxiangmuyusuanshoululiutongliangwei2.41wanyimeiyuan。

2.国有化资源营业成本预算性支出及稳定性前提

2021nianꦦgaiquguoyouhuachongfenshengchanjingyingyusuanbiaojieyu1.69wanyi(jianbiaogeqi),zuizhuyaodeshiyongyujiaotoukonggujituanchengyuangongsizengzihaiyouqitaguoyouqiyezhengfubutiejingfeizhichu﷽deng。diaoweizhiyibanfuwuxingjuesuan0.72yiyuanrenminbi。2021nianguojiaguzibengongsishengyijuesuankaizhijunhengxing。

3.服务性财政厅补帖的资金预算表安装

2021nian,qubenjisidegongyongsheshicaizhengyusuanxiangmuzijinzuzhixiangguanbumenxingguojiabutie8yimeiyuan,zuizhuyaodeyongzaiguoyouduziqiyebiangechengzhang zi🦄chabaogaofeiyong7wanyi,qushuguojiagongಞsiqiyezhongyangzhengfutouzipinpai0.85yideng。

(si)2021niankongjianyizhengfuwaizhaihuanjing

1.部分县政府政府债务上限状况

2021nianqichu,quanqudifangzhengfuwaizhaijine🎃wei261.3wanyimeiyuan,liru♒yiyanggongsizhaiwujiaoyie124.1shangyiyuan,zichazijiujiekuanxianzhi137.2yi。

2.场所政府性债款余下的钱时候

2021nianqichu,quanqurenminzhengfuzhaiquanfulizhanghuyuewei148.29yi,haiyouxunchangqiyezhai69.995yihezhuanmen𝓀qiyezhai78.3wanyuan。niniandujihuaxueshengshenqingxianzhengfutongchangqiyezhaiquanjine12yimeiyuan,zhuyaoshiyongdaoquzhengfujigouguquantouzipinpai。gongzuofangancaiyongjiexinhaijiucuoshi,haijiemanquzhengfujigouguozhai16.5wanyuan。

(wu)miqiexiangguancezhonggongzuojinedenidingshihou

♏2021nian,quanshengcaiwubangongjiangyihoujiaqiangzuofengjianshekaizhanzhudongxingcaiwuzhengcegengjinyibuzhudongxingyou,shizhongjianchizhenzhengfuguo“jinrichangshenghuo”,chixubuduandeyouhuawangluofuchuzuchengbufen,youbaoliuya,quebaopuhuijin🍎rongjineironglinyufangjin。

1.服务项目长四角系统化化各国战略布局,深度.融和释放出基金分红正确引领专业教师示范,切实加强G60汽车引擎扭矩提质管理提升未来发展

jishigongzuozhangsijiaochengsiweiyitidiquzhanshu,shangshengjinqianchanyefazhanjijudu、bufenduijiexinghedezhengcelianhechenggonglv,zhujiangaibianchanyefazhanjigou,jianchixiaqudechuangxinqudongfazhanchengxu,dazaoxiandaihuajiti,diaogaochanchenggoujianbuzhitujiaoduquelibufendailingshifan,gaohaog60fadongjiniulicujinyishenhuayouchanpinpinzhijinbu,chengdupobijiakuaishenduronghejinqingshifangkechuangceyuandigupiaohongli。2021niandalizhichijiachanfazhanfangxiangduofangmianchengbenyusuananpai29.846yi。yizhongshishipeizhuanyeshougonglingshouyefazhanqianjing,zhizaoyejiegouleixingxiugaihegongyeshengchanyongdishouchudengduofangmianleijiejutianpai♓7.84yimeijin。eryaodalizhichifuwupeixunye、yingshizhi♏zuogongyehuabingqie guwenhuagongyehuadengzheifangmianjileipeibei1.73wanyi。sanshishipeikehuxiandaizizhuchuangxinqudongshuiping,jiashangdayanfaxiangmuguanlifuchu,gujingzizhuchuangxinshuipingzizhuchuangye,、zhutuigaoxinkejishuipingchengxiaoliuliangzhuanhuayiqizhishijichufangzichanquanshichangcelvedengbufenzhidingjihua2.75yi。sishizhichixitongputongxiaogongsiqiyetishengbuzhishuishouyouhuizhengcechengben15shangyiyuan。wushiderencaifazhanfangxianghuobijijinkexueanpai2.52wanmeiyuan。

2.确保兜底固牢中信问题工程防线,厚植中信问题工程引导和帮助民众需求量,抓中信问题工程也抓未来发展提高获得感

jiadatouruzhongxinhenhaodanbaohedoudijingzhundu,henhaodanbaogongtongyewuxiangmutixihenhaoshichangjunheng,zhunquebawobaixingwuxianredianpingjingdewentidewenti,genghaodibangzhugongzhongduishijieyewuxiangmudexuyaoliang,yinjinxindedisanchanyeyanzhangdian,zhuanweizhongxinyonghutongdianweidazaokaifadezhichengdian,shizhongxinjianshaohedisanchanyekaifahezhonggongji,benshenzuo“zhuazhongxinyeshizhuakaifa”。2021nianquanguopuhuijinrongcengmianrang131.78wanyimeiyuan。yileishideshehuiyoubaozhangcaizhengyusuananzhuang36.75shangyiyuan,zhushuashiyong:fuliyuangaigaijian,shichangjingjifazhanshichangjingjijiuzhu,qiuyetouzibutieshenqingshu,shichangjingjifazhancehua 🥂fanzhi,zhonglaonianjieduanfulideng。diershiyoujiaogongchengyusuanzhiding47.92shangyiyuan,changjianshiyong:yunjianjishuxuexi、huayangjishuxuexideng32suoxueyuanhaiziyuanxintourujixiujian,xinzhongzhaowulishijianshiwangzhanshigong、xueyuanxueshengsusheweihujianxiu、youxiaoxianjiesheshizhibanyuweihujianxiu,youerjiaoshijunduiwangzhanshigong、youxiaoxianjiejingyingtanxiheyouxiaoxianjiezongshanggaigedeshizhideng。sanshiyiliaobaojianweishengjianduxiangmuyusuananpaihao23.52wanyi,jibenzhongyong:qujingshendousouhuanbaogongsigaikaigongjianshe,guangfulinxiandao、maogangzhenbaokuoshihudangzhenshequjuweihuihuanbaofuwudegongsidengxintourujianzhugongcheng,yiliaoguanliji gouru,shehuihuayiliaoguanlijiuji,yiliaojigoufeijianzhengbutiebiaozhundeng。sishishipeishancunfuxingfangfa、cunkoushenhuagaigezhuanxingneirongshezhi11.195yi,dabufenzhuyaoyongyu:cuntunfazhanzhinenghua,zhanlvzhijididedabufenyitihuabutiejin,cunkouyitihuajiuzhu,yishiyishizhanlvzhijididedabufengongzuojianzaodeng。wushizhongxiaochengshixitongjiakuaigongzuozuzhi12.4wanyimeiyuan,zhuyaodaiti:laochenggaijiandongqianbaifang,fangwumianjizhengxiudeng。

3深化“三新”经营理念提促文化旅游融和,用心中小城市安全管理开展人文历史室内温度,完美知识基础系统配置擘画镇区工程图纸

yiwenculvyilvzhangwen,jinruwenlvxiangmuronghe“sanxin”guannian,chongshiguojiafangchanshengtaiquanjingqushifanjiangjiequfangchanjumian,duoshangshishijichuxingshebeijianzaoyugonggongchanpinfenpei,jianweizhizhu“xiuhao”xianchengjingshenhuaanquanguanli,rangtesewenhuajinruguangdaqunzhongshenghua,zhukepkduizhan“songjiangjuqing”,gouzaogaochanpingaowenhuaneihangaohuozaiderenwenjingshenhaodexiancheng。diyizhenghezongheluwangjianzaoshangzuzhi15.4shangyiyuan,qizhuyaozhongyong:yuyangxilujianzhu,yexingaosugonglukuolu,nanyongfengluchetingfangchelianghufuchangxintouru,youguidianchet2xituokuan,ququliantong(duantoulu)xiangmugongcheng,youguidiancheheditieying🍃xiaotuiguangbutiedeng。dierdifangtuozhangfangbianhelianpai38.67wanyuan,chang🦩jianzhuyaoyongyu:nanbiandajujulishuomingtaqutiandizijilv,tiandijianshaohuadeng。sanshishizhengzhengyexiandangdaihuagongzuoguanlizheifangmianhelianpai17.95yimeiyuan,zuizhuyaoshiyong:zhinengpaichusuochanpinkuaisufazhanyuzhengwudatingshouhoufuwude“yiwangtongban”,diquqidong“yiwangtongguan”dengshenghuozhengzhigongzuotixikuaisufazhan。sishilishiwenhuashouhoufuwude、tiyuyundongqiangquyuwenlvchanyeqiyekuaisufazhandengjiaodurang7.41yimeijin,zhongdianyongzai:“liangguanyige”dengteselishiwenhuatiyujingjiyouyanjinghuaqijianzao,gumuzangbihu,feixianxingjiyincheng,teselishiwenhuacailiaofenpei,qunzhongjianfeijianshenzhandaojianzaodeng。

4.融合统筹规划趋势建立完善生态资源标准体系,基础性条件整冶消除严重疑难问题,优化网络公众三维空间拥有人们所需

buduanshenhuashenrutuijinnongyehuanbaodadahuanbaojinghuaanquantixigaibian,jianquannongyehuanbaojingshenwenmingronghefengongxiezuozhidu,laogudadahuanbaoronghejinghuajucuoxuqiutuxiandadahuanbaozhuangkuang,fenshouhoufuhenongyehuanbaoguanjianyinsuqiansuoweiyouchengzhennongyehuanbaomianji,chixugaishannongyehuanbaoweixinwangluojiweifengfuyouyigonggongfuwuhufupin,yixuqiuwomenzhubudezengjiadeweimeinongyehuanbaodadahuanꦺbaokeyi。2021𓆏nianshengtaiziyuanshengtaidajianyusuanbiaozuzhi37.5duoyi。yizhongshibeiwurandefangzhifakexueanpai8.82wanmeiyuan,shiyongsongshenshuizhouweihuanjingkongqizijingfeichangyouxianzhidezipinpaijisongjiangxishengbushuizhouweihuanjingkongqizijingfeichangyouxianzhidezipinpaigaixujianshuili,yuwujieliugongchengjianzhu,zhugandaojiangshuitongfengreliguandaofanjian,wushuichulitongfengreliguandaogongchengjianzhujizhouweihuanjingzhouweihuanjingshuipingshujujiancedeng。eryaozhouweihuanjingzaolinjianzhuyuyanghudejihua2.52shangyiyuan,yongdaoshengtaijingguanquanlangdaodeguihua、shengtaijingguanquanaixingongyilindeguihua、yundongxiuxianlindileideguihua、shengtaigongyuanjijiufengshisanshanjianlideng。sanshiheliuronghezhilihuanjingdengshuilishuidiandeguihuachouhua15.05shangyiyuan,zainongcunshenghuojiangwushuijinghuachulitibiaobiangegongzuo,weiqubiange,hedizhilizhengdun,hedichangtaihuachulideng。sishishironggongzuohuanjingjizaolinbaoyangzhidingjihua11.11wanyimeiyuan,shiyongyucanchulajiwaiyunchuli,lvhuajijiexinjiayuankaifa,tongbotangliangbiantiaojiangaibian,g60wenxiangluchayikoujingguanguihuashejijingguanguihuashejishengjiangdeng。

(liu)guanyubianzhiguanlijutiqingkuangshuoming

1.供应量财力预决算布置症状

weijinzheiyibufazhanzhuangdachiyoubenjin,qianghuabenjinchengxiangyiliaobaoxianlidao,tinggaominzhengbenjinbianyongshehuixiaoyi。wushikeyidiaojiegaisuananquanwendingkeyidiaojielicaichanpin37shangyiyuan,shiyongyuanpaishizhengfutouziren、laochengzhengxiudengchanpin,pinghengliang2021niansidetongyongcaizhengyusuanshouzhimingxiyudun。dier2021nianzongliangzijinliangzhongkexueanpaiduifuzhengfujigou𒆙yinxingfuzhai1.9duoyijizijianfangxiujianꩵ0.4wanyiyuandeng,helihefacaozuokucunliangrenshu。

2.市中心有级转到付款环境

2021nianshiliyupizhundaoqujidezhuanchujiwei76.14duoyi。2021nianqujiyuzhidingdaozhenjidezhuanhuanjiaonawei12.07wanyuan,limian:jibenshangyizhuanjiesuan8.955yi,zhuantichuanᩚᩚᩚᩚᩚᩚ⁤⁤⁤⁤ᩚ⁤⁤⁤⁤ᩚ⁤⁤⁤⁤ᩚ𒀱ᩚᩚᩚdijiaofu3.12yigangyuan。

3.对区本级项目费用厂家项目费用采取预批准

huigenju《feiyongyusuanfa》dishiwushisitiaosuoshumingwenguiding,zai2021nian1yue1rizhirendaihuiqianfafeiyongqiansantian,duiqubenjidanweibumenfeiyongjibenshangshouzhianshangbanniansifenzhi1dexinyongeduyuxiafa,xinxiangmushouzhijiduizhenjizhuandaozhifufangshianzhaoꩵqiannianzhengdingzhifeiyongshouzhishuanpai。

 

三、多措并举以赴、英勇拼搏,确保来完成“十四五”开局主线任务

 

2021nianshi“shisansi”deshuayezhishi,dakai“2、geshiji”xinxinpianzhangdechufadiannian,gaiqucaizhengzhi🌄chuyunxingjiangsisidinulishixianquanshizhongxinrenwurenwu,jiandingwenzhongqiujinderenwuzongsediao,jinjibubuduanzengqiangsunshigan、zerenganhejinpoxinggan,yihendajiandingxinxin、kuaidianganjue、gengshicuoshi,guanchezhixingquanmianluoshigeleicaizhengxingxingui,jiaqiangzuzhilingdaojieshu2021nianchengbenyusuanzhidingmubiaorenwuka。

(yi)baoweijucaidejianshe,shenruyanjiuminzhengzengjiatuiguangqudao

“zaiwangluoweijizhongyuxinji,yudabianjuzhongkaixinju”,baoweijishicaiwuzhengcexingxiangduijishiyou,buxizengjiachayeshichangzuzhixingshi💟huali,henhaoduifuwoqujingjishihuizuoyezhongchuxiandechongjilihewenti。yigeshiguanchejiaqiangzuofengjianshejiaqiangzuofengjianshexinmeilunguokucaozuozhiduxinzhengce,chedidegouqijiezhen(wuliuyuanqu)fazhanbianhuazijinjijidixing,zuodazijinjiansheguimo,zuoyouzijinshuiping,zhuashibianhuacaiju。eryaoliyongzhangsanjiaodiquxingg60kechuangloutidaojuhedinglv,guojiadalijianronghexinxiangmupaditourushiyong,fuzhizhanlvezhongdianxingxingshengzhi𝔍zaoyejiti,guojiadalifuzhicaiwangxindezengzhangdian。sanshizuohaoqizhexinguixingxianjinbaozhangxingui,lianxubuduansuoxiaoxiaofeiqunmian,baokuoquanguogezhizaoyelian,yindaoxitongshehuishangxianjinkedajingjishehuimoshaoshenjing,shixianwenxianjinlianwenzhizaoyelianbaocaiwangshuiji。

(er)guanchuanfeiyongshouzhi xingshi,qieshibaozhangminshenggaishanjizhongxinfeiyongshouzhi

laoshisuzao“quanxinquanliyifupinbo、qinjianbujinjieyue”desixiangguanlitizhi,kuaisushengjiyouhuacaizhengjushouruzhichuchengfen,quanxinquanliyifubuchongzhongguozhongxinwentibuzuzhichu,zhenghepeiyangxuexiaoqingjie、gerenshebaobiyeshengjiuyewenti、zulinfangquebao、gongyonganquanguanlizhidu、lvyoudadoushiguihuahelvyoudadoushiguanlizhidudengzhongguozhongxinwentishizhengredianchuangyedingmu,jiyuehuaziyouzijinjiasugongyonganquanfuwuxingyupingdenghua,yuanyuanbuduanyouhuasongjiangshimindeyongyouganhexingfudegan。wushijiakuaifangandingmugoujianpeiyangxuexiaonengyuanguihua,jinyibupeiyangxuexiaoronghegaibian,quanxinquanlifangandingmugoujianpeiyangxuexiaoꦿyouliangjundenghuafazhanqianjing;kuaisufangandingmugoujianbenqugongyongqingjieguanlitizhiguihua,jiaqiangzhidudexiujiantedaanquanshigubingyiqingchuanranbingfangzhiguanlijizhi,zengjiashequanquanfuwuxingzhongxinjuqingjieanquanfuwuxingyuzhongxinjuguihuatiebukuankuodalidu,youhuanongcunjicengqingjieanquanfuwuxingyuguanka,quebaocunqingjieshi(zhan)guifanhuaguihuadengquxianzhengfushizhengredianchuangyedingmuyangeguanche。zengjiadeshehuijiujikuanqiuzhushouzhudengzhongguozhongxinwentiyurouxingtiebukuan,nenggouyangeguanchewengangbiyeshengjiuyewentijixiangzhengce,fangang60kechuangzoulanggaojirencaixinzifulifuzhu。dierhouqinshouhoufuwutuixing“xiangyechuangxinkuaisuzhuanxingkuaisuzhuanxinglinian”,zhubushengjiguorenjiankangyanglaopingheng、nongcunjicengzuzhianpaizhixingbutiezhengcedengzijinlaiyuandecaizhengtouru,shijingkeyinonglinyelingyukuaisuzhuanxingjiqiantizhuangzhiguihua,jijixingtongchoutuijinpunanjiankangkuaisuzhuanxingyingyongquguihua。sanshilijizengjiayiduanchanzhidedangdizhengfurongꦰzipaifangliang,quanliyifuhouqinshouhoufuwugongzhongziyuanjunhenghuapeibei、shengjidiqupinxinghenengjidecezhongdiangongzhongshouhoufuwuchuangyexiangmu。

(san)huanraozheguifanbiaozhunzhili,zuoxizuoshineixiangcaizhengjugaizhirenwu

jijizhelijiakuaituidongshujulaichengbengaisuananquanjianguanxitonggaibian,cujindazaohenduocaizhengbochujuanquanjianguanxitonganquanjianguanzhidu。diyishilvxianguancheyuanzedaoluodaoweiyuanzedaoluodaowei《chengbengaisuanfadaoluodaoweiꦇtiaoliquanwen》,zhujianzuohaozhinengbumenchengbengaisuananquanjianguanxitong,jinyidabuguichengyunzuofanganyidongxiaofei,zaixiaoyuanyingxiaotuiguanghuodongdehuanjiezhizhongsuogoujianquandongnanfangxiangchengbengaisuanxiaojianquanjianguanxitongxinjumian,zaochengquanshichengbengaisuanxiaojianquanjianguanxitonglian,gengjiagaishancaizhengbochujuxiangmuzijindeshiyongxiaoguo。erjinyidabuguichengquanqurenminzhongyangdangdixianxianzhengfuxingjiguanjigoujiguangoumaitigonggongnengdaodexingwei,zaochengrenminzhongyangdangdixianxianzhengfuxingjiguanjigoujiguangoumaitigonggongnengzhinengbumensanjiliandong,zhelijiakuaituidongrenminzhongyangdangdixianxianzhengfuxingjiguanjigoujiguangoumaitigonggongnengheshenfuwucaozuoxinjili,jiaqiangzhidujianshezhenglianhebuliangxinxi“jishizhangmingxibiao”。jinyidabutishengcaimairenzhudaoyunzuo,cujinzaochengyifaxingzhengheguifuwucaozuo、yunxingyewugaoxiaoxing、weixianyinsushishikongzhi、zerenzhuijiuyuanzederenminzhongyangdangdixianxianzhengfuxingjiguanjigoujiguangoumaitigonggongnenglimiandefuwucaozuoxinjili。sanshichijizhelijiakuaituidongchengbengaisuananquanjianguanxitong“zhengtihua”yunzuo,lvxiangaishanchengbengaisuananquanjianguanxitongdeguichenghua、yuanzehuahezidonghuashebeihuajibie。zhelijiakuaituidongchengbengaisuanxiaojianquanjianguanxitongyuchengbengaisuananquanjianguanxitonggehuanjiedeshendudejiaorong,dazaojiaqiangzhidujianshechengbengaisuanxiangmuquanbaobaopincianquanjianguanxitongfuwucaozuoxinjili。sishitishengchengbengaisuandegangxujinxingyueshu,yuanzechengbengaisuandiaozheng、biaozhunkongzhichengbengaisuanzhuijia,yajianputongxingbochu,querengezhongpuhuijinrongyuneirongxiangmudezijintouru。wushishidangjutianpaishujulairenminzhongyangdangdixianxianzhengfuxingjiguanjigoujiguanzhaikuanhaibenfuxibochu,tuodangxiaochugongyingliang🐟diqurenminzhongyangdangdixianxianzhengfuxingjiguanjigoujiguanyinxingzhaikuan,biaozhunkongzhirenminzhongyangdangdixianxianzhengfuxingjiguanjigoujiguanzhaikuanweixianyinsu,jiandingbuyidizhizengjiarenminzhongyangdangdixianxianzhengfuxingjiguanjigoujiguanyinxingzhaikuan,yuanzeyuanzedaoluodaoweidiqurenminzhongyangdangdixianxianzhengfuxingjiguanjigoujiguanzhaikuanzerenzhuijiufuwucaozuoxinjili。

“星河欲晓,莫道君行早”,借此机会象征,2021年是“十三四”規划团战古稀不惑之年,也是我们国全方位基本建设世界现实主义现在化的国家新之路的上线古稀不惑之年,面对新冠肺炎疫情的冲击和百年未遇之大变局的💧影响,整🌸个区财政局业务将坚持什么稳中求进、进中求质的业务总格调和“稳的增加、调组成、民生生、防尘险”的环境承载力工作的要点,立足底限思维能力、不断增强忧患发觉,合理防范和化解前进道路上的各种风险,加快后疫情时期稳经济促增长高质量发展,加快打造长三角g60kechuangloutidaoquanqiuwaiquanqiuzhanlveshuniuzhan,jiaokuaishigong“kechuang、renwenjiaoyu、fangshui”dexiandangdaihuaxinsongjiang,qieerbuﷺshefafentuqiang!

shangpinggubaogao,qingyuyian。

 

 

 

 

fuzhuyi:2021niansongjiangqujibenshanggongzhongfeiyongchuangshoubiao

fuluer:2021niansongjiangquyiyang gongyongjuesuanqitazhichubiao

fuzhusan:2021niansongjiangququbenjitongchangqingkuanggongyongchengbenyusuanqitazhichubiao

fuzhusi:2021niansongjiangquzhenzhengfuxingjijin、qihuo、xianhuo、weipancaizhengyusuanchuangshoubiao

fuzhuwu:2021niansongjiangqudifangzhengfuxingguquanjijinyusuanbiaojieyubiao

biaogeliu:2021niansongjiangquguoqizichanguanlishengchancaizhengyusuannarubiao

fuluqi:2021niansongjiangquguoyouqiyetouzizheshengchangaiyusuanshouruzhichubiao

fuzhuba:2021niansongjiangququduizhenxunchanggongyixingchengbenyusuanbiangengxiaofeibiao

biaogejiu:2021niansongjiangqushizhengfucaichanjibenshangxianxiangbiao

fuzhushi:2021niansongjiangququbenji“sangong”zhuanxiangjingfeigusuanjutidengjibiao


表格一

2021年松江区普遍共同估算净收入表

 

 

 

政府部门:上万元

项  目

本年实施数

费用预算数

项目预算数为前年执行命令数的%

税收政策工资

1,861,714

1,916,800

103.0

    zibenyingyeshui

693,066

714,000

103.0

    zhongxiaoqiyesuoyoushui

209,552

215,000

102.6

    tarenzengzhishuishui

89,250

92,000

103.1

    diqubaozhangdajianshui

57,624

59,400

103.1

    fangchanxinxishui

96,352

99,300

103.1

    fuzhuanggongsiyinhuashui

33,285

34,300

103.0

    chengzhenguihuajiansheyongdibianyongshui

12,385

12,760

103.0

    tudideliushifujiazhishui

469,247

483,390

103.0

    chechuanshui

9,925

9,925

100.0

    nongdixuyaoshui

2,176

2,200

101.1

    fangchanqishui

188,971

194,650

103.0

    huanbaohulishui

124

130

104.8

    biedenashui

-243

-255

104.9

非税金入

344,508

439,500

127.6

    gongzuofanganyingshou

43,026

44,000

102.3

    zhengfubumengongzuoxingshoufeibiaoyingshou

8,988

9,000

100.1

    gongyouziyuanyingwen(jinrongzichan)youchangyunxinggerenshouru

181,808

191,700

105.4

    mouxiechunshouru

110,686

194,800

176.0

平台民政营收总计

2,206,222

2,356,300

106.8

 

 

 

 

转变性纯收入

1,679,670

1,309,263

77.9

    shangjilingdaobutieyingshou

1,108,753

912,391

82.3

&n🦄bsp;       fanhaikuanxingnianshouru

306,444

300,440

56.8

▨        sidexingzhuanchufukuanxinzi

529,237

496,783

181.9

项  目

前年连接数

预决算数

财政预算数为去年执行力数的%

     &nbs🍷p;  zhuanxiangqianyijiaofushourulaiyuan

273,072

115,168

42.2

    hebingchangjianzhaiquantouzigerenshouru

106,000

 

0.0

    shangyinianjiezhuan

90,795

19,676

21.7

    caiqugusuanwendingxinggaodiaojiezhaijuan

215,077

370,000

172.0

    congzhengfubuxingguquanjijinxiangmuyusuanjiediao

150,000

 

0.0

    congguoyouqiyezichanxiaoshouyusuanbiaodiaojin

9,045

7,196

79.6

收录总金额

3,885,892

3,665,563

94.3

 


附录二

2021年松江区通常情况下公开预决算付出表

 

 

 

单位名称:万美金

项       目

去年同期执行命令数

概算数

估算数为本年

来执行数的%

yi、changjianfuwuxingfuwushouruzhichu

216,144

268,614

124.3

er、guofanganquanqitazhichu

3,751

3,810

101.6

三、共同可靠拨出

147,677

153,772

104.1

四、幼教性支出

437,281

433,931

99.2

wu、kexueyanjiudejishujingfeizhichu

61,850

65,829

106.4

liu、wenhuakelvyoujiudiantiyuwenhuayuchuanmeiyeqitazhichu

46,036

77,549

168.5

qi、shichangyouxiaobaozhanglehebiyeshengjiuyezongzhichu

363,399

390,694

107.5

ba、qingjieweishengdejiankangfuchu

206,451

226,036

109.5

jiu、jienengjishuhuaibaoshouruzhichu

53,835

59,887

111.2

shi、chengxiangyitihuaquyuzongzhichu

601,711

534,571

88.8

11、nongyehelinyeshuifeiyong

275,793

321,388

116.5

dishier、jiaotongguanlijiyunshuhuafei

170,003

190,529

112.1

shiwu、huanjingziyuantankuangchanyedexinxidengjiaoyuzhichu

264,444

289,409

109.4

shisi、shangjiafuwupeixunyedengfuchu

13,087

10,288

78.6

dishi、ziranhuanjingziyuandehaiyangnengtianqidengjieyu

7,740

7,930

102.5

dishiwu、zhuzhaiweihuhuafei

249,804

189,823

76.0

ershiqi、youlianggongchengshebeizhubeibochu

6,522

6,071

93.1

shijiu、shanghaifangzhijiyingjiyuangongzuojiaoyuzhichu

19,705

23,171

117.6

十八、保送入学费

 

62,773

 

20、caichanfuxijiaoyuzhichu

23,124

23,895

103.3

二五一、其他的结余

21,762

108,605

499.1

一半公共性项目预算总支出自动求和

3,190,119

3,448,575

108.1

 

 

 

 

迁移性其他支出

695,773

216,988

31.2

    shangjieshangjibumenfuchu

148,597

150,988

101.6

项       目

去年同期进行数

决算数

费用数为本年

来执行数的%

    dabufenzhaiquantouzihaibenshouzhi

86,968

66,000

 

    anpaihaogaiyusuanpingwendiaozhunsimujijin

440,532

 

 

    jiezhuanxianianshouruzhichu

19,676

 

 

花费总共

3,885,892

3,665,563

94.3

 

 

 


附录三

2021年松江区区本级基本公用项目预算花费表

机构:万美元

项   目

去年同期执行命令数

工程预算数

估算数为本年实施数的%

yi、pubiangongtongfuwupeixun

153,785

178,446

119.6

    renduoshiwu

1,070

1,218

113.8

      zhengfubumenyunzuo

849

732

86.2

      banxingzhengshiwugongzuoguanlishiwu

15

22

146.7

      rendachangweihuichumohuiyi

51

266

521.6

      rendadaibiaojiancha

13

35

269.2

      daibiaohuizuogongzuo

142

78

54.9

      gezhongrendachangweihuigonggongshiwuzhichufeiyong

 

85

    quanguozhengxieshiwuxing

878

897

102.2

      caizhenggongzuo

603

521

86.4

      shizhengxiejiaohu

22

84

381.8

      canzhengyizheng

143

185

129.4

      qishiyezuoye

 

14

      qitadeshizhengxieyewujingfeizhichu

110

93

84.5

    政府办公厅(室)及相关机构事务

40,322

41,228

102.2

      xingzhengchuyunzhuan

14,485

16,580

114.5

      yinggairenshibumenbiaozhunhuaguanlishiwuchuli

8,104

4,705

58.1

      zhengfujiguanfuwupeixun

833

786

94.4

  𓃲    zichazijiuyewulingyujiguojiajiguangongzuozhili

1,747

991

56.7

      xinfangshiwuchuli

100

178

178.0

      shiyexinjinxing

2,513

2,694

107.2

      gezhongxiangguanrenminzhengfubangonglouting(shi)jigezhongxiangguangou🌳zaoshiqingshouruzhichu

12,540

15,294

122.0

    weilaifazhanyugaigedeshizhishiqing

1,977

2,263

114.5

      xingzhengsusongjiazai

1,346

1,404

104.3

      tongchangcaizhenggongzuoguanlixingzhengjiancha

631

859

136.1

    tongjibiaoxinxinxigonggongshiwu

2,165

1,910

342.3

      xingzhengxingshiyong

710

675

95.1

      shujuxingzhengjiancha

20

16

80.0

      zhuanxiangzhengzhitongjixianshixiangmu

8

28

350.0

      shujutongjifenxizhili

118

75

63.6

      zichabaogaochouyangdiaochacuxiaohuodong

730

594

81.4

项   目

前年程序执行数

工程预算数

决算数为去年同期来执行数的%

      hesuanchouyangjianyandiaochayuan

408

435

106.6

      lingyifenxixiaoxishiwuguanlibochu

171

87

3,267.3

    guokuyewu

4,662

4,189

89.9

      zhengfubumenzuoye

2,780

2,527

90.9

      jibenshangxingzhengguankongguankongshiwuguanli

20

 

      ziliaohuadejianshe

987

763

77.3

      buxuyaoshoutuoqudaofuchu

760

657

86.4

      tongyiguokushiqingfuchu

115

242

210.4

    shuilishiwu

3,051

1,956

64.1

      xingzhengchucaozuo

2,338

1,956

83.7

      tongchangqingkuangxingzhengbumenguankongshiwu

713

 

    shenjijugonggongshiwu

2,192

2,060

94.0

      zhengfubumenyunying

905

765

84.5

      neibushenjixiangguanyewu

977

944

96.6

      shiyexinqiyong

219

251

114.6

      mougecaiwushenjixingzhengshiwushouruzhichu

91

100

109.9

    jijianjiandujianchayewu

2,519

2,700

107.2

      xingzhengguanlishiyong

2,313

2,336

101.0

      putongxingzhengzhilizhilishiyi

126

245

194.4

      xuananyaoanchaban

25

50

200.0

      lingwaidejijianduchashiwuxinghuafei

55

69

125.5

    maoyishiqing

7,968

26,055

327.0

      zhengfubumenzidongyunxing

1,887

1,712

90.7

      yibanxingzhengsusongdeguanlixingzhengjiancha

2,619

2,492

95.2

      shiyeshangjinxing

1,659

1,847

111.3

      yixiemaoyishangxingyewufuchu

1,803

20,004

1,109.5

    changshitudishiyongquangonggongshiwu

1,043

1,171

112.3

 &✅nbsp;    jichuzhishichanquanfangmianzhengzhanlvebujuheguihua

1,043

1,171

112.3

    gangtaigongzuo

205

295

143.9

      xingzhengchuyunzhuan

154

143

92.9

 &n😼bsp;    yiyangxingzhengshiwuchulibiaozhunhuaguanlishiwuchuli

51

152

298.0

    dangancunfangshiqing

944

1,149

121.7

      xingzhengguanlichengxuyunxing

622

564

90.7

      renshidanganguan

307

564

183.7

      lingyidanganbaoguanyewushouruzhichu

15

21

140.0

    minzhuzhidudangpaijigongshangxinglianyewu

458

495

108.1

项   目

去年程序执行数

概算数

财政预算数为上一年制定数的%

      dabufencaizhengjianlishiwuguanli

105

110

104.8

   &nbs🐷p;  tongyiziyouzhuyidangpaijishenzhenlianshiwuhuafei

353

385

109.1

    baixingshetuanshiwu

4,625

6,871

148.6

      xingzhengbumenshiyong

930

845

90.9

      yibanlaishuoxingzhengxingjianguangongzuo

1,373

1,646

119.9

      qiyegonghuishiwuxing

20

76

380.0

      jiaoyushiyejinxing

146

221

151.4

   &nbsඣp;  yixiedazhongtuantixinlizixunshiqingjingfeizhichu

2,156

4,083

189.4

    dangzhibubangongchangsuoting(shi)jiyouguanxizhuangzhishiwuxing

6,106

6,509

106.6

      xingzhengchuzidongyunxing

2,160

2,033

94.1

      sidexingzhengbumenfangfaxingzhengjiancha

3,254

3,813

117.2

      shiyeshangshiyong

692

663

95.8

    zuzhiyewu

2,325

2,426

104.3

      xingzhengjiguandiannaoyunxing

862

944

109.5

      putongxingzhengbumenguanligongzuoshiwu

810

1,009

124.6

      tongyizuzhihuashiwuchulibochu

653

473

72.4

    cehuahuodongshiwuguanli

19,919

18,583

93.3

      xingzhengsusongzhixing

522

465

89.1

      zhengchangrenshibumenweihushiwuchuli

8,423

7,501

89.1

      qiyexingshi

1,952

1,789

91.6

      qitadechuanboshiyishouruzhichu

9,022

8,828

97.8

    tongzhanshiwuguanli

1,076

1,642

152.6

      xingzhengsusongdiannaoyunxing

691

607

87.8

      pubianxingzhengshiwuguanlixitongshiwu

150

805

536.7

      zongjiaoxinyangxingzhengshiwu

121

112

92.6

      huarenhuaqiaoshiqing

75

73

97.3

      lingyigetongzhanshiwufeiyong

39

45

115.4

    qitagongchanzhuyishiwukaizhi

23,598

28,041

118.8

      shiyexingjinxing

22,506

26,449

117.5

      mouxiezhonggongshiwuguanliqitazhichu

1,092

1,592

145.8

    maichangkaizhanbiaozhunhuaguanligonggongshiwu

23,812

23,802

100.0

      xingzhengsusongqiyong

12,965

12,349

95.2

&🐷nbsp;     yinggaixingzhenggongzuoguanligongzuoguanlishiwuguanli

192

111

57.8

      maichangzhuxiudeguanli

3,728

3,886

104.2

      shichangshangjiaotongzhixujiaotongzhifa

242

379

156.6

      xunxihuakaifa

 

152

项   目

去年同期执行命令数

预算表数

成本预算数为去年同期程序执行数的%

      zhijichutiaojian

303

378

124.8

      chufangyaogonggongshiwu

18

16

88.9

      shiyedanweidiannaoyunxing

5,699

5,937

104.2

      biedelingyuduchafangfashiyi

665

594

89.3

    lingwaideyiyang gongyongsheshifuwuxiangmujieyu

2,870

2,986

104.0

      lingwaideyiyanggongyongchanpinfuchu

2,870

2,986

104.0

二、外交史教育支出

 

 

三、国防科技性支出

3,623

3,720

102.7

    guofangkejiguli

2,948

2,898

98.3

      womenfangkong

2,948

2,898

98.3

    tongyiguofangkejikaizhi

675

822

121.8

si、gonggonganquanguanlibochu

147,424

153,484

104.1

    wuzhuangxunjingjia

924

924

100.0

      xuduojunshijingchajugongchengbingjiaoyuzhichu

924

924

100.0

    gonganjiguan

140,071

146,502

104.6

      xingzhengxingyundong

91,773

86,750

94.5

      dabufenxingzhenganquanguanlianquanguanlishiqing

6,459

8,725

135.1

      caiwuxinxihuazhizuo

24,004

39,074

162.8

      shichangjianguanjilvshencha

17,835

9,898

55.5

      xiangdangqudao

 

2,055

    guoduanquanbaozhang

1,265

979

77.4

      zhengfubumenyunzuo

1,137

879

77.3

      anquandeyewulingyu

128

100

78.1

    gongjianfa

5,164

5,079

98.4

      xingzhengguanliyunzuo

3,083

3,127

101.4

      pubianxingzhengshiwuchulijingyingshiwuchuli

304

288

94.7

      xiajicengfaguanxiaoshou

1,092

847

77.6

      pufacuxiao

167

202

121.0

      gonggonggongnengminshifalvgongneng

431

532

123.4

      fazhishehuijianzhu

87

83

95.4

五、教学其他支出

432,903

429,809

99.3

    peiyangjianligongzuo

1,069

788

73.7

      xingzhengbumenyundong

1,044

758

72.6

      biedexuexiaoguanlifangfashiwuchulihuafei

25

30

120.0

    pingchangyouerjiaoyu

371,697

372,980

100.3

      xueqianbanpeiyu

98,333

95,265

96.9

项   目

本年执行力数

项目预算数

成本预算数为上一年程序执行数的%

      shiyanxiaoxueyoujiao

121,997

69,759

57.2

      xiaoxueshengchuzhongjiaoyuxuexiao

90,027

136,417

151.5

      zhongxuewenhuajiaoyu

33,500

34,127

101.9

      renhezhengguiyuerjiaoyuzongzhichu

27,840

37,412

134.4

    jiuyejiaoyujiaoxue

13,289

12,618

95.0

      zhongjizhuanzhiyouerjiaoyu

13,289

12,618

95.0

    chuzhongshengjiaoyujiaoxue

3,763

4,159

110.5

      chengnianzhonggaopeiyu

3,763

4,159

110.5

    guangbojiemudianshijiaoyujiaoxue

3,416

3,637

106.5

      guangbowangshipinxiaoxue

3,416

3,637

106.5

    gexinghuajiaoyupeixun

1,458

1,396

95.7

      tesuxiaoxuejiaoyupeixun

1,458

1,396

95.7

    jinxiubanjixuexipeixun

9,184

11,048

120.3

      jiaoyugongzuozhezixiu

3,728

3,632

97.4

      ganbumenyouxiaoxianjie

1,946

4,368

224.5

      zhidaokaizhi

3,510

3,048

86.8

    wenhuayishupeixunfeiewaitianjiarangdefeiyongzhichu

28,206

22,474

79.7

      lvyouchengshizhongxinxiaojiaoxuesheshikaifa

25,272

20,000

79.1

      xiangguanpeiyufeizengjiajihuadeshouruzhichu

2,934

2,474

84.3

    gezhongpeiyangshouzhi

821

709

86.4

liu、kexueshiyangaojishujieyu

51,758

57,687

111.5

    kexuexuejinengfuwuguanlixingzhengshiwu

2,448

4,085

166.9

      xingzhengxingzuoye

756

755

99.9

      yiyangxingzhengchudeguanlishiqing

1,060

1,618

152.6

      zhengfubumenfuwu

632

1,712

270.9

    jishushuipingkexueyanjiuyukaifaguanli

5,693

6,789

119.3

      kexuejishuzhongdachengjiuzhuanhualvyumanyan

5,693

6,789

119.3

    xinxijishuyaoqiuyujingzhunfuwu

21,676

22,855

105.4

      xincailiaojishuyaoqiuzhuanxiang

21,676

22,855

105.4

    zhuanyegaojishuquanmianpuji

1,112

2,578

231.8

      kepuxuanchuangongzuo

338

1,832

542.0

      shehuiguanzhan

774

746

96.4

    qiyukexuejinengjinengfuchu

20,829

21,380

102.6

      qitadekexuejimujimushouzhi

20,829

21,380

102.6

qi、jishu lvyoudujiaqiuchangyuwenhuashouruzhichu

38,390

68,531

178.5

    wenminghelvxing

25,874

56,620

218.8

项   目

上一年执行力数

预决算数

费用预算数为上一年实行数的%

      xingzhengguanliyunzuo

2,073

1,901

91.7

      pingchangxingzhengbumenanquanguanlishiqing

230

150

65.2

      shubenguan

2,021

2,077

102.8

      tesewenhuazhanxianjiqingchunpingtai

695

802

115.4

      wenhuakeyundong

1,949

2,702

138.6

      ganbuqunzhongwenhuachanye

3,001

3,870

129.0

      chuantongyishuchuangzuoyubaozheng

29

32

110.3

      wenhuajiaoyuhedujialvyoulingyuweihu

546

581

106.4

      lvyoudujiaxuanchuancehua

2,148

1,778

82.8

      qitadejishu hexiuxianlvyouzhichufeiyong

13,182

42,727

324.1

    wenwuguji

1,986

2,494

125.6

      chutuchuantongcunluoyingwen

235

1,814

771.9

      bowuguanlvyou

1,751

680

38.8

    tihuang

7,722

8,871

114.9

      xingzhengsusongcaozuo

603

761

126.2

      tongchangqingkuangxiazhengfubumenweihugongzuo

402

1,213

301.7

      tiyupingpangqiujingsai

89

155

174.2

      tihuanglaixunlian

826

831

100.6

      tiyuyundongyundongchangguan

4,845

4,410

91.0

      laobaixingtianjingyundong

945

1,458

154.3

      biedetiyukejieyu

12

43

358.3

    boyinwangluodianshiji

5

12

240.0

      qitadediantaidianshijiemubochu

5

12

240.0

    xuduochuantongyishushichangtianjingyundongyuchuanmeiyekaizhi

2,803

534

19.1

      shixuanchuanwen🌜huashuipingfazhanjinbuzhuandingzhichufeiyong

2,026

34

1.7

      wenhuashuipingfuwuyefazhanfangxiang🎃zhuanxiangduchajieyu

777

500

64.4

ba、shenghuoyoubaozhanghejiuyelvjieyu

264,441

272,258

103.0

    laodongliziyuangongxiangheshichangjingjibaozhangjizhichulishiwuguanli

38,001

40,311

106.1

      zhengfubumenzuoye

1,147

1,210

105.5

      sidexingzhengjiguandeguanlixingzhengshiwu

24,606

25,926

105.4

      quanfangweidejinrongchanpinfuwuguanli

160

186

116.3

      laodongjiuyebaozhangjizhijiandu

900

849

94.3

      shehuishangbaoxianjinfuwuguankongshiwuguanli

749

690

92.1

      tupianwangluohuatoujian

 

7

      gongzuoguanxinhejiejue

 

65

&𓂃nbsp;&🎀nbsp;    gongzhongzhaogongzuofuwupeixunheshiyejuexingjinengqiandingjigou

1,969

 

项   目

本年继续执行数

成本预算数

工程预算数为去年实施数的%

 ℱ     laodongjiuye🤡renliziyuanyinqizhengyidiaochulaodongzhongcai

825

848

102.8

      qiyefazhanqiyong

 

3,163

  &nb🔥sp;   lingyigelaowucailiaoheshidaiyouxiaobaozhangzhiligongzuofeiyong

7,645

7,367

96.4

    minzhenggongzuoguanligonggongshiwu

3,353

2,727

81.3

      xingzhengguanlikaijiyunxing

712

605

85.0

      zhongguoshehuijitijianguan

919

1,016

110.6

      jicenggongzuozhengdangkaifahepingtaiguanli

476

349

73.3

      qitaminzhengbiaozhunhuaguanlishiwuxingshouzhi

1,246

757

60.8

    xingzhengsusongxingyechangjiayiliaobaoxianzhichufeiyong

88,099

87,133

98.9

      zhengfubumenbiaozhunlituijuerxian

2,193

2,173

99.1

      shiyefazhandanweimingchenglituijuerxian

3,526

4,338

123.0

      ♔ bumenjiaoyushiyeqiyedanweidaduoyanglaoshengꩲhuowendingjiaokuanjiaoyuzhichu

55,472

55,237

99.6

   ꧂;   weixianjiguanshiyexingfangzhiyeleixingnianjinjiaokuanshouruzhichu

26,881

25,336

94.3

      qitaxingzhengguanlishi🗹yeshangxingyejiankangyanglaojingfeizhichu

27

49

181.5

    jiuyejihuibuzhujin

31,609

28,308

89.6

      rencaixuqiuhulianwangchuangyetigongfuwujintie

64

484

756.3

      zhiyedepeixunxuexibuzhu

105

 

      cishanhuodongxinggangweigongzuozhizebutiekuan

25,520

24,812

97.2

      youliyucujinchuangyebutie

54

1,740

3,222.2

      xiangguanjiuyewentibutiefeiyong

5,866

1,272

21.7

    fuxu

3,726

3,511

94.2

      kusifuxu

358

481

134.4

      canfeifuxu

590

628

106.4

      zaixiangfuyuan、tuiwuxianyijun✤renxianzaideshenghuozhengfubutie

406

430

105.9

      youfushiyexingyefuchu

264

364

137.9

      quanliyiwubingyoudai

1,365

1,492

109.3

  &nꦜbsp;   zhongguonongcunjituiyijunduizhonglaonianguo♊rizibuzhufei

19

38

200.0

      bieyoufufeiyongzhichu

724

78

10.8

    tuiyianzhi

6,164

6,065

98.4

      tuiyijunrenanzhi

1,094

650

59.4

    &n꧅bsp; shibingzhuanjiaobumendelituixiunianlingyuangongchaiqiananzhi

2,626

3,546

135.0

   &n🐷bsp;  junduijiaojiezhengfubulituitixiangꦜzhenganbugongzuoguanlibumen

298

384

128.9

      tuiyizhanshianquanguanlidejiaoyu

28

43

153.6

      junshibuduifuyuanguanlizhebaifang

1,396

907

65.0

 &nb🌃sp;    qitadetuiyianzhigongzuosuoxuyaoqitazhichu

722

535

74.1

    shijiefulifuli

39,849

53,694

134.7

项   目

前年执行力数

概预算数

费用数为去年运行数的%

      shaoerjiangli

208

325

156.3

      60suiyoufuli

26,871

26,106

97.2

      shenghuoyoufulishiyeyouchengchangjia

2,639

4,320

163.7

      yiliaobaoxiangongzuo

9,995

22,765

227.8

      mougeshehuidefulifulixingzhichu

136

178

130.9

    canzhangrenshiyeshangde

8,627

7,803

90.4

      xingzhengbumenjiazai

417

412

98.8

      yinggairenshibumendeguanlishiwuguanli

460

598

130.0

      shangcanrenkangfuzhiliao

1,744

2,072

118.8

      canfeirenxueshengjiuyehefupinbangkun

3,765

2,388

63.4

      jingshencanjirenchuangyetiyupingpangqiu

79

190

240.5

      shangcanrenrenrichanghehulixuezhengfubutie

331

382

115.4

      lingyicanjizhengrenqishiyejiaoyuzhichu

1,831

1,761

96.2

    hongshizirenshi

596

587

98.5

      zhengfubumenzuoye

290

230

79.3

      tongchangqingkuangxiaxingzhengsusongguanligongzuoshiwu

156

194

124.4

      qitahongshizishiyejingfeizhichu

150

163

108.7

    zhishaorichanganquanbaozhang

9,424

10,945

116.1

  🎶  &🦄nbsp; chengshifazhanhendideshenghuohouqinbaozhangjinfeiyongzhichu

7,268

8,550

117.6

      zhongguonongcunbaodihuodongbaohujinzongzhichu

2,156

2,395

111.1

    zanshiqiuzhu

1,010

1,261

124.9

      yongjiuxingqiuzhuzhichufeiyong

452

787

174.1

      langjitianyaqitaokaoshengjiujifuchu

558

474

84.9

    tekunrenjiuyuansiyang

126

234

185.7

      dadoushitekunrenyuanguanlijiuyuanfengyangshouzhi

126

234

185.7

    mougerenshengjiuji

4,937

588

11.9

      lingyidachengshigongzuojiuzhi

4,937

588

11.9

    caizhengbumenduijihuyiyanganquanzijindejingjibutie

5,708

5,353

93.8

     𓂃; 🐽guokuduixinxingnongcunqunzhongchangguiyanglaofuwubaofeizhaiquandejingjibutie

5,708

5,353

93.8

    tuiyijunwugongzuoshiwuxing

1,344

2,645

196.8

      zhengfubumenxingshi

258

224

86.8

      pingchangxingzhengshiqingcaozuoshiqing

192

 

      yongjunyoushu

808

992

122.8

      shiyefazhanchengxuyunxing

 

291

      biedetuiyishibinggonggongshiwuzhilikaizhi

86

1,138

1,323.3

    caizhengbumendaijiaodangjinshehuiwendingfeifuchu

536

1,977

368.8

项   目

去年继续执行数

工程预算数

费用数为去年同期完成数的%

      🅠 minzhengdaijiaocunzhengongminjichujiankangyanglaoshangyexianfeishouzhi

144

266

184.7

&nbsꦰp;     caizhenghuafeidaijiaoxuduoshehuishanganquanfeihuafei

392

1,711

436.5

    lingyishehuigejiebaozhenghezizhuchuangyeshouzhi

21,332

19,116

89.6

jiu、anquanshenxinjiankangfeiyongzhichu

192,793

212,450

110.2

    weishengjianlvsejianguangonggongshiwu

6,040

6,010

99.5

      xingzhengjiguanzhengchangyunzuo

1,762

1,771

100.5

      banxingzhengbumendeguanligongzuo

4,267

4,226

99.0

      🍷mouxieweishengjianweishengdeguanlixingzhengshiwushouzhi

11

13

118.2

    mingbanyisheng

35,734

46,726

130.8

      zhenghesanjiayiyuan

19,330

23,586

122.0

      zhongyiyao(mincu)sanjiayiyuan

6,456

7,172

111.1

      jinglibingweishengyuan

3,185

9,601

301.4

      fuyoudiaoyangmenzhen

4,203

3,590

85.4

      yixiezhuankedaxueyiyuanzhuanjia

2,505

 

      zhiyuyiliao

 

2,722

      lingwaigongxiaoyiyuankouqiangkekaizhi

55

55

100.0

    biaocengyizhijiankanggongsi

44,043

49,093

111.5

      shenghuichengshishequnganjingweishengzuzhijigou

41,590

46,293

111.3

      biejicengyuangongyiyonganquanweishengpingtaifeiyong

2,453

2,800

114.1

    tongyongganjingweisheng

57,114

57,080

99.9

      jibingfangyebawodaikuanjigou

5,667

5,474

96.6

      weishengqingkuangducugongsi

2,161

2,143

99.2

      fuyoubaojianxuexiao

1,472

1,464

99.5

      yingjixiangyingjiuzhushebei

7,530

7,601

100.9

      caigongxuezhuangzhi

1,940

2,210

113.9

      shouyaogongzhonganquanweishengyewu

24,708

22,663

91.7

      feichangdagongyongweishengguanlifuwuguanli

2,228

642

28.8

 🅘     🍎 tufaexingshijianchuligonggongganjingweishengexingshijianyingduichuli

7,528

4,635

61.6

      mougegongzhongweishengjiandujiaoyuzhichu

3,880

10,248

264.1

    zhongyiyishengyao

31

50

161.3

      yixue(zhongguodeminzuyi)yaozichazijiu

5

 

      qitadezhongyiyaojiaoyuzhichu

26

50

192.3

    gongzuofanganjihuashengyuzhengceyewu

6,432

7,233

112.5

      lingwaijihuafanganyunyuyewuzongzhichu

6,432

7,233

112.5

    xingzhengsusongshiyejicengdanweiyiyong

36,698

39,621

108.0

      renshibumenzhengfubumenyizhi

4,971

6,758

135.9

项   目

去年同期履行数

工程预算数

预算表数为本年完成数的%

      shiyeshangdedanweizhiliao

28,209

29,297

103.9

      guojiashiyebianyiliaoguanlizhengfubutie

18

66

366.7

      ౠ yixiexingzhengsusongweishengshiyeyuanxiaoyiliaoguanlifeiyong

3,500

3,500

100.0

    caizhengzhichuduishouyaoyixuewentuozijindezhengfubutie

33

218

660.6

      caizhengzijinduituixiuzhigongjibendeyiliaobaoxiangongsisimujijindezhengfu💮butie

 

162

 &nb𝓡sp; &nbs🐼p;  buxuyaoduichengxiangdajiadaduoyiliaobaojianrenshoubaoxianguquanjijindebutie

33

56

169.7

    yiliaobaozhangqiangjiu

3,997

3,855

96.4

      chengxiangjiansheyiliaoguanlijiuji

1,556

1,671

107.4

      gezhongyiyuanqiangjiuhuafei

2,441

2,184

89.5

    youfuduixiangtupianyixue

185

150

81.1

      youfurenyiliaobaojianbutie

173

130

75.1

      qiyuyoufurenqunzhengxingshouruzhichu

12

20

166.7

    yixueweihudeguanligongzuo

1,125

1,177

104.6

      xingzhengxingzidongyunxing

238

903

379.4

      banxingzhengchuchuligonggongshiwu

49

226

461.2

      tupianxinxigoujian

 

48

   ♛;   lingyiyiliaoqixiebaojiahuhangdeguanlixingzhengshiwufuchu

838

 

    laolingweishengxuejiankangbaojiangongzuo

420

413

98.3

    mougegonggongweishengyingyangfuchu

941

824

87.6

shi、gaoxiaoyouzhizhichufeiyong

33,296

26,613

79.9

    ziranhuanjinganquanguanlihaoanquanguanlixingzhengjiancha

2,289

4,493

196.3

      xingzhengbumenchengxuyunxing

532

732

137.6

      yiyangcaizhengfuwuguanlixingzhengjiancha

1,306

3,531

270.4

      moyanghuanjingbaohuquxuanquan

186

40

21.5

  𓂃 &ꦿnbsp;  zhouweihuanjinghehufalvguifan、weilaiguihuajibiaohuai

216

 

      xiangguanshenghuohuanjinghuligongzuoguanlishiwuguan🐬🌊lijieyu

49

190

387.8

    huanjingjianceshujuyujiandujiancha

24

25

104.2

      heyufugaianquanxingcanyu

24

25

104.2

    huanjingpohuaixiaomie

487

749

153.8

      hunhewufeizhiwuyudianxuepin

6

215

3,583.3

      mougewuranpohuaifangzhijiaoyuzhichu

481

534

111.0

    huanjingpohuaijienengjianpai

29,476

20,976

71.2

      huanbaohuanjingjiankongyuneirong

2,975

2,705

90.9

      shengtaibaohuhuanbaochengguanzhifajiandu

1,280

1,311

102.4

      jianshaopaifangzhuantijieyu

25,141

16,960

67.5

      deqingjieshengchanzhizaozhuanxiangduchajiaoyuzhichu

80

 

项   目

去年同期履行数

预算表数

成本预算数为去年强制执行数的%

    kezaizaozaishengziyuan

404

370

91.6

    qitajienenganquananquanfeiyong

616

 

wuyi、chengxiangjianshejiedaoshequhuafei

353,251

349,535

98.9

    chengxiangyitihuajuweideguanligonggongshiwu

115,294

106,688

92.5

      xingzhengguanlishiyong

23,910

24,123

100.9

      tongchangqingkuangzhengfubumenfuwuguanlishiyi

1,965

1,726

87.8

      jigoudefuwu

89

129

144.9

      chengguanlianhezhifa

7,234

10,346

143.0

      tongyichengzhenjiedaozhilixingzhengjianchazongzhichu

82,096

70,364

85.7

    chengxiangjianshepingtaiguihuayugongzuo

404

45

11.1

    chengshishequjuweihuigongyongcuoshicuoshi

95,389

113,298

118.8

      haianzhenqianticuoshizhizuo

35,256

45,680

129.6

  𓆏&nb⛎sp;   renhechengxiangtongchoushequwangzhangongyixingjianzhusheshishouruzhichu

60,133

67,618

112.4

    xinnongcunshequfuwuzhandehuanjingshipinweisheng

128,742

118,022

91.7

    jianzhushimianbiaozhunhuaguanliyuyuanchengjiankong

12,166

10,924

89.8

    qitachengxiangtongchoujuweihuizhichufeiyong

1,256

558

44.4

12、nongyehelinyeshuijiaoyuzhichu

203,945

207,588

101.8

    caoyedongbeinongcun

55,070

53,549

97.2

      caizhengqiyong

2,643

2,654

100.4

      yiyangxingzhengchufuwuguanligongzuo

4

4

100.0

      shiyefazhanyunzhuan

3,938

3,322

84.4

      kejixinxitupianzhuanhuanyutuijianfuwupeixun

896

2,366

264.1

      bingchongweihaihaiyizhi

1,258

3,240

257.6

      nongleichanpinxianchanpinzhiliangbaozhang

2,445

1,885

77.1

      zhifajianchajianguanbumen

304

323

106.3

      zongjijiancexitongyuwentianquanfuwu

244

202

82.8

      zengqiangnongmingongxinshuibutiekuan

8,704

9,663

111.0

      nonglinchengfenbiandongbuzhu

 

710

      zhannongyededabufenshengchanjiagongfazhanqushi

11,499

16,824

146.3

      nongcunshequxiezuohuasuan

6,592

289

4.4

      nongpinpaijiagongchuliyuchenggong

60

60

100.0

      cunkoufazhanjiaoyushiye

43

 

      shuichanyeziyuanbaohuhaoweixiuyuyong

1,542

4,733

306.9

      yuanliaoyouchengbengaishanduishuichanyangzhide﷽jiujikuan

14

 

    &𒐪nbsp; duigaoxiaoyiyeshengshengdaojicengyiyuantibobutie

99

 

      nongdijianmei

3,672

4,610

125.5

项   目

去年继续执行数

概算数

概预算数为去年同期执行力数的%

      biedezhongzhiyenongcunjianshexingzhichu

11,113

2,664

24.0

    linguoyehetagongcaoyuan

30,811

20,169

65.5

      qiyefazhanzuzhi

2,482

1,299

52.3

      yuanshilinchanpinfanyu

11,588

13,403

115.7

      zhishutuiguangxuanchuanyuzhuanhuacheng

730

100

13.7

      senliziyuandegongzuoguanli

 

3,025

      shenlinlvseshengtaiqianjingyingdui

41

280

682.9

      donghuacaobihu

 

24

      xinxineirongchuli

 

107

      hulingongkaihuafei

658

 

      zaolincaoyuanshangfanghuojiuzai

 

350

      woguobinhegongyuan

 

1,128

      canyinxingyexiaoshoudeguanli

 

67

      bielinyejuhedacaoyuanjiaoyuzhichu

15,312

386

2.5

    shuigong

108,417

126,803

117.0

      xingzhengxinggongzuo

669

686

102.5

      yibanlaishuoxingzhengjianguanjianguanshiwu

5

 

      shizhengyeneiyewuliuchenganquanguanli

20,920

22,468

107.4

      shuilishuniuxiangmujiancheng

43,006

68,502

159.3

      shuilishuniugongchengzuoyeyuweihubaoyang

40,951

31,170

76.1

      shuilishuniudezaoqiyewu

8

65

812.5

      nongtianshuilishichangjianguanjianguan

584

601

102.9

      shuitutigao

 

40

      shuishichangdejieyuezhiliyubaohuhao

175

215

122.9

      dizhicebao

711

608

85.5

      fangxun

212

475

224.1

      shuilishuidiangongchengjishuyingyongkuoda

247

262

106.1

      huanghehukuhexizonghexingjizhongzhengzhi

 

50

      🙈dazhongxiaoxingdashuikuyimintouziweilaifuzhiꦇzhuantifeiyong

11

626

5,690.9

      shuilishuidiangongchenganquankekaoducu

883

990

112.1

      renheshuilishuniujieyu

35

45

128.6

    nongcunfangziyitihuashenhuagaige

7,442

3,661

49.2

   &🦄nbsp;  duixiangcunjiaixingongyizijishiyedajiandebutieshenqingshu

7,442

3,661

49.2

    puhuicaiwufazhanjingfeizhichu

2,205

3,406

154.5

      yuyewentuojiaobaoxianfeiyongdeshihoubutiefei

2,205

3,406

154.5

shiwu、gonggongjiaotongcheliangyunshuhuafei

169,984

171,516

100.9

项   目

去年同期下达数

概预算数

估算数为去年连接数的%

    guodaoshuiluyunshuguanli

163,464

167,516

102.5

      zhengfubumenzidongyunxing

1,966

3,243

165.0

      tieludajian

23,147

10,638

46.0

      tieluqiaoweihu

69,596

80,428

115.6

      keyunzhuangyunwentihuajianmei

329

 

      erjigonglushusongguanlifangfa

66,313

73,119

110.3

      shuilubanjiabiaozhunhuaguanlijiaoyuzhichu

2,113

88

4.2

    renhejiaotongpeitaoyunshucheshouruzhichu

6,520

4,000

61.3

      gongyongsheshijiaotongwangshichangyunyingbuzhukuan

3,829

4,000

104.5

      qiyuliuliangbanyunjiaoyuzhichu

2,691

 

shisi、ziyuanyingwenkanchagongyezhizaoxinxichaxundengbochu

139,910

174,640

120.9

    jiagongxingye

 

4,165

      weibotongxinxi🃏tong、huansuanjijulitaweidianzixitongshengchanzhizaoxing𝓀ye

 

4,165

    guoyouhuacailijiandujiancha

1,488

1,325

89.0

      xingzhengjiguanshiyong

536

449

83.8

      yiyang xingzhengjiguanguankongxingzhengjiancha

480

473

98.5

      gezhongguojiacaichananquanjianguanjingfeizhichu

472

403

85.4

    jianrongxiaoweichangjiafazhanhefangfahuafei

117,746

73,910

58.1

      xiaozhongxingshangjiakuaisufazhangongzuofangan

21,175

27,780

131.2

  🍌;&nb🦄sp;   qitadebangzhuxiaoweixingyetishengheguanlizhidujiaoyuzhichu

96,571

46,130

42.1

    xiangguanhuanjingziyuantankangongyixinxinxidengshouzhi

20,676

95,240

460.6

      jiqiaogongchengjianzhuhuafei

9,076

8,240

90.8

   🅷;   qitadeziyuandetankanhuagongwentidengzhichufeiyong

11,600

87,000

750.0

15chang、shangyeshouhoufuwushouhoufuwuyedatoudengzongzhichu

8,798

4,942

56.2

    shangyeloudiaoyunxingzhengjiancha

301

342

113.6

    &nb🥂sp; tongyigongshangyeliutongbuchangxingzhengshiwufeiyongzhichu

301

342

113.6

    lingyishangjiafuwuxingyedengshouzhi

8,497

4,600

54.1

      lingyicanyinyefuwubaozhangyedengqitazhichu

8,497

4,600

54.1

16、caifuguanlijiaoyuzhichu

 

 

ershiqi、juanzhulingwaidezhongnanbujiaoyuzhichu

 

 

18、ziranmeichanpinfuyoushengwuqihoudenghuafei

7,719

7,930

102.7

    ziranguilvziyuangongxiangshiwuxing

6,618

7,045

106.5

      xingzhengsusongjiazai

811

784

96.7

      pubianxingzhengjianguanjianguanyewu

77

33

42.9

      ziranziyuanqiaoyongyuyanghu

597

534

89.4

      neiziranchanpinguanchayuquequanbiangengdengji

152

 

项   目

去年同期下达数

工程预算数

费用预算数为去年审理数的%

      qiyefazhankaijiyunxing

4,657

4,945

106.2

      lingwaidebiranxinxigonggongshiwufeiyong

324

749

231.2

    tianqishiyi

1,101

885

80.4

      qixiangtianqiyugaotianqiyugaoyuji

40

40

100.0

      qixiangzhanzhuangbeibaozhengweichi

70

70

100.0

      xingxiangtiaojiandesheshikaifayushouhouweixiu

281

49

17.4

      qitadeqixiangtaixingzhengshiwushouruzhichu

710

726

102.3

19、fangchanjibenbaozhangjiaoyuzhichu

241,039

178,870

74.2

    youbaozhangxinganjiajianzhuxiangmujieyu

175,003

112,000

64.0

      jiucunbiangebiange

139,294

12,000

8.6

      pojiudegaodangxiaoquchaichu

 

100,000

      shangpinfangzupinggupiaoshichangzhuangda

12,828

 

    &ꦯnbsp; lingyiyouxiaobaozhanglexinganjuguanjiagongchengfeiyong

22,881

 

    shangpinfangjiaoyutizhigaigeqitazhichu

60,244

59,744

99.2

      zijianfangshebaogongjijin

33,657

32,228

95.8

      maifangbuzhu

26,587

27,516

103.5

    chengxiangyitihuatebiefangwu

5,792

7,126

123.0

      ඣ yixiechengxiangjiedaoshequputongzhuzhaishouruzhichu

5,792

7,126

123.0

sishi、liangyoushipinziyuanbaozhangzongzhichu

6,523

6,071

93.1

    diaoweipinyuancailiaoshebeishiwuguanli

3,878

3,041

78.4

      qiyezhengchangyunxing

192

241

125.5

      xiangguandiaoweipindongxigonggongshiwukaizhi

3,686

2,800

76.0

    liangyoushipinshouchu

2,645

3,030

114.6

      zijilvdiaoweipinguojiabutie

2,645

3,030

114.6

erguoqing、shanghaifangzhijiyingjifuwuguanlifuwuguanlifeiyongzhichu

15,514

19,190

123.7

    yingduikongzhishiyi

2,440

3,345

137.1

      renshibumenqidong

463

449

97.0

      jiankanganquanshengchanguanlijigou

1,259

2,107

167.4

      shiyeyouchengzuoye

643

554

86.2

      lingwaijinjifuwuguanlishouzhi

75

235

313.3

    jianzhuxiaofanggongzuo

13,052

15,845

121.4

      zhengfubumenshiyong

10,075

11,391

113.1

      sidexingzhengchuweihushiwuxing

939

3,679

391.8

      xiaofanganquanyingjiguanliyingjiu

2,029

775

38.2

      mougefanghuoxingzhengshiwuzhichufeiyong

9

 

    dadizhenshiyi

22

0

项   目

去年同期来执行数

决算数

概算数为前年施行数的%

      dizhenzaihaisuozaochengdejiankong

22

 

二12、预备党员费

 

50,000

ershiwu、jiezhaifuxishouzhi

23,124

23,895

103.3

    dianzhenzhengfuyiyangzhaikuanfuxizongzhichu

23,124

23,895

103.3

      changsuodangdizhengfujibengongsizhaiquanfu꧟xijingfeizhichu

23,124

23,895

103.3

ershisi、zichanfashouxuefeiqitazhichu

 

 

san15wu、qiyujiaoyuzhichu

17,852

105,605

591.6

    bennianyuding

 

104,470

    lingwaidefuchu

17,852

1,135

6.4

 

 

 

结余累计数

2,506,072

2,702,780

107.8

 

微信备注:

yi、tishengzuidadezhuangtaishuomingshu:

1.“rendaihuidahui”xiangjizhuanyekemuzengzhangfu🍷duzuida,dabufenyinweiꦫshi2021nianfenpeirenduohuanjietoupiaoxuanjuguanlianzijin200baiwanyuan;

2.“qitadejinchukoumaoyixingzhengshiwuguanlizhuanxiangjingfeikaizhi”xiangjixiangmu꧟bianfubijiaodade,shouyaoqingkuangshibuweizhuanxiangjingfeicong“qitadeshiyongxianyuqiyegongsifazhanqushiheguankongzhuanxiangjingfeikaizhi”gaibianzhi“qitadejinchukoumaoyixingzhengshiwuguanlizhuanxiangjingfeikaizhi”;

3.“chugaozhongwenhuayishupeixunfudaojiaoxue”xiangjikechengzhuangbeizengfuguoda,hexinyinweishijiunianbingchengzhipeixunjigoujibenshangjingfeijing🍃feizhichufeiyongyusuanchouhuashijuncaozuo“chugaozhongwenhuayishupeixunfudaojiaoxue”kecheng,zhengfubumenjungongjuesuanshijichuju🍒ticaozuoqingkuangxiajiangbufenjingfeijingfeizhichudiaojiezhi“xiaoxiaowenhuayishupeixunfudaojiaoxue”;

4.“yixiewenminghewenlvfeiyongzhi꧋chu ”xiangjikemubiaozhufuqiangཧhuajuanhenda,zhongdianliyoushizengduole“liangguanyici”jichujianshejierqiguochengzhongjiatingzhuangxiuguochengzhongyubeifei3.246yi;

5.“yanglaobaoxianyewu”xiangjike꧂mubiaozhuangbeizengfujiaoduo,jutiyinsushi2021nianjiangxinzengshezhisongjiangzuixinfuliyuanjiansheguihuaxiangmuzichan2wanyuan;

6.“♓jianzhuxiaofang🌟shiwu——yiyang zhengfubumengongzuoguanlixingzhengjiancha”xiangjikemubishengyaojiushuguangjianzuida,zhuyiyuanyinfenxishiyibufenzichanyou“xiaofanghuozaixingzhengjiancha——fanghuohuozaijinjiuhuyuanjiuyuanxingdong”genggaizhi“fanghuohuozaigongzuo——xunchangxingzhengxingdeguanlishiwu”。

er、zengzhangfudubudadeqingxingmiaoshu

1.“zhejiangnongcunhezuodeguojiajingji”xiangjikechengjianfuhendade,♏zhuyaodeyouyinshi2021nianquyuzhuanxiangzijinyou“nongcunjianfanghehuoshehuijingji”jinxingdiaojiezhi“chumuyeshengchanxiaoshouzhuanxing”kemubi;

2.“qitadezhong༒zhiyenongcundiquzhichufeiyong”xiangjihuijifenleitongbixiajiangjida,jutiyouyinshi2020nianshengjizhixingdongbeinongcunzonghebangfuzichazijiubutiezhengce8406yiyuanౠ,2021nianweizhixing;

3.“renhelinyejuhecaoyuanshangxingzhichu”xiangjijige🔯huijikemuzengzhangfu🎃dubijiaodade,guanjianyuanyoushi2020nianzhidinglezhongdaxiandainongyelangdaoshejihuodong;

4.“tielutoujian”xiangjikemubitongbixiajiangjiaoduo,baokuoyouyinshi2020nianwuzhunongcungonglu、g60wenxiangluꦚlijiaoguihuayewuyijungong,leijiaxian♑e1.4yimeijin;

5.“shuiluwuliuyunshuanquanguanlikaizhi”🎃xiangjikechengshangzhanglvyueda,zhongyaoxianxiang2021niangongsishourufenpeigaige,hangwusuohuaguiluwanghuowuhuoyunkongzhipingtai,dabufenjiedaifeizhuanyekemudediaozhengzhi“gaosugongluhuowuhuoyunkongzhi”。

6.“penghugailiang”xiangjixuekeshangzhanglvjiaogao,baokuoyuanyinshi2021nianhuijikemudegenggai,“jiucunjinxinggaijianjinxinggaijian”kexueanpaideღgebufenlaochengjinxinggaijianfeiyongdegenggaizhi“pojiudelouqujinxinggaijian”;

 

 

 

 


附注四

2021年松江区市政府性资金预决算工资收入表

公司:70万

项    目

去年同期实施数

财政预算数

预算数为上年
执行数的
%

gongyoudipishiyongquanguapaichurangshourulaiyuan

644,171

1,400,000

217.3

guojiagunongtianshouyilvxinjijinjingshouru

 

 

 

zhongzhiyedibiaokaituozhuanxiangzijinshoulu

 

 

 

ticaiaixingongyijinshishouru

4,487

3,608

80.4

chengzhenjichuliluntixishenghuopeitaofeilirun

36,470

22,000

60.3

将污水治理费薪水

30,568

32,760

107.2

gezhongbumenxingjijintouzilirun

-2,067

 

 

政府性性股票基金工资收入累计数

713,629

1,458,368

204.4

 

 

 

 

转到性工资收入

1,113,112

33,605

3.0

    shangyijibuzhufeixinzi

283,112

4,871

1.7

    zichazijiuzhaiwujiufenzhuandaichunshouru

220,000

 

 

    caiququnianyuegerenshouru

610,000

28,734

4.7

    jiarucaili

 

 

 

 

 

 

 

创收总共

1,826,741

1,491,973

81.7

 


附注五

2021年松江区人民政府性新基金概算总支出表

企业:万元左右

项    目

上一年强制执行数

成本预算数

工程预算数为前年执行力数的%

guojiagunongcuntudiyongquanchunianshouruzhidingdehuafei

1,098,397

1,282,985

122.4

dujialvyoudefazhanzhaijuanshouzhi

22

 

 

zhannongyededabufenshengtuguihuashejiqiancaiguihuadejiaoyuzhichu

240

1,621

675.4

fucaikuaisangongyicishanjinshezhideqitazhichu

3,632

9,384

258.4

zhongxiaochengshijibentiaojiananquansheshishenghuopeitaofeizhidingdezhichufeiyong

38,605

45,605

118.1

dadaxingdashuikuyiminzhengcehouxufuchizhengcelicaichanpinjieyu

4,042

1,946

48.1

shuiliangjinxingchulifeizhunbeidezongzhichu

28,984

25,500

88.0

bawushuijinghuachulifeiduiyingzhezichabaogaojiekuanshourulaiyuanfenpeidefeiyongzhichu

200,000

 

 

guojiashengtushiyongdequanchulingxiaoyipipeizhongdianzhaiwujiufenxiaoyichouhuadezhichufeiyong

5,000

 

 

政府债务付息收支

19,683

25,275

128.4

kangyizhuanmenguozhaishezhidezongzhichu

83,000

 

 

guoduzhongyaoshizhenggongchengjianzhugongchengjianzhufazhanzhaijuanquedingdeqitazhichu

 

657

 

中央政府性债券花费总计

1,481,605

1,392,973

94.0

 

 

 

 

转换性费用

345,136

99,000

28.7

    shangjieshangjilingdaojieyu

220

 

 

    zichabaogaowaizhaihaibenjieyu

15,000

99,000

660.0

    diaozhengcaizhengzijin

150,000

 

 

    niandiyue

179,916

 

 

费用累计

1,826,741

1,491,973

81.7

 


附注六

2021年松江区国企資本营运估算净收入表

 

 

 &ဣnbsp;         qishiyedanwei:70wan

项    目

本年执行程序数

成本预算数

预算数为上年
执行数的
%

一、盈利空间纳入

23,719

17,000

71.7

    wuliuyunshuxingyetichengchuangshou

698

700

100.3

    guquantouzifuwuguanliqiyegongsilirunlaiyuanchuangshou

14,291

8,300

58.1

    yihuomaoyijigoutichengshourulaiyuan

 

 

 

    gujianzhushiyongzhongxiaoqiyejingshourulaiyuanshourulaiyuan

7

 

 

    fangdichanxiangmuxingyepinpaigongzigongzi

8,723

8,000

91.7

    nongyehelinyemuyuzhongxiaoxingqiyechengbenxiaoyi

 

 

 

    ganjingweishengjiaoyuzuixinfuliqiyeshouyinaru

 

 

 

二、股利、股息盈利

3,575

3,600

100.7

    guoqikongguzhuangxiugongsizhuangxiugongsiguli、guxichunshouru

3,575

3,600

100.7

san、budongchanzhengzhuanrangjitarengongzi

 

 

 

四、公司清算纳入

 

 

 

wu、qitadeguoyouhuazichanjingyangongchengyusuannianshouru

 

 

 

国家股基金运营薪资预估合计

27,294

20,600

75.5

 

 

 

 

变动性收入来源

6,187

3,492

56.4

  shangjilingdaobutiechuangshou

37

56

151.4

  shiyongqunianjiezhuanshourulaiyuan

6,150

3,436

55.9

 

 

 

 

薪资收入总金额

33,481

24,092

72.0

 


附录七

2021年松江区国有企业资产投资加盟财政预算费用表

方:70万

项    目

本年履行数

成本预算数

预算数为上年
执行数的%

yi、shehuihuabaozhangjizhiheqiuyezongzhichu

 

 

 

er、guoyoutudizichanyunzuoxiangmuyusuanzhichufeiyong

21,000

16,896

80.5

1.bimianshishangyiliuxiadewentijigaigefanganrengongchengbenzongzhichu

 

93

 

2.guoqipinpaijijinjinhuoqu

21,000

13,000

61.9

      guoqishichangjingjishebeigouzaodiaojieshouzhi

 

 

 

      fuwuxingxingcuoshizijinshouruzhichu

 

 

 

 &nb♏sp;    qita🍰deguoyougongyeqiyegongyeqiyezibengongsijinfuyu

21,000

13,000

61.9

3.guoyouzhixingyexinzhengxingtiebu

 

 

 

4.jinrongzibentouziguoyouqiyezibentouziguanlichengbenyusuanfuchu

 

 

 

5.tongyiguoqiziyuanxiaoshougusuanzongzhichu

 

3,803

 

国有制资产管理运作其他支出预估合计

21,000

16,896

80.5

 

 

 

 

移动性结余

12,481

7,196

57.7

    diaozhengcaizhengzijin

9,045

7,196

79.6

    jiezhuanxianianhuafei

3,436

 

 

 

 

 

 

拨出总共

33,481

24,092

72.0

 


附录八

2021年松江区区对镇正常通用概算更换付款表

标准:万美金

本年审理数

决算数

费用预算数为本年

继续执行数的%

小无锡镇

10,382

9,180

88.4

石湖荡镇

15,750

10,659

67.7

新 浜 镇

16,520

10,583

64.1

泖 港 镇

24,361

14,587

59.9

叶 榭 镇

26,888

18,858

70.1

车 墩 镇

17,280

14,719

85.2

新 桥 镇

11,874

9,222

77.7

洞 泾 镇

7,725

4,674

60.5

九 亭 镇

10,494

8,946

85.2

佘 山 镇

14,494

7,796

53.8

泗 泾 镇

10,761

11,445

106.4

未分配原则到镇

 

130,563

 

总计

166,529

251,232

150.9

 

tishi:2021niangezhendexunchanggongyongyusuanbiaozhuanyixiaofeijinshuyuzaoyijingqueqiedeyuzhixingchuangyexiangmu,weidiaozhengdaozhenjide130563laiwanzuizhuyaodeweicuntunfuxingsheshijine、jiezhenyuwufenkejianglihuodongjinedeng,jiangsuizheqishiyunzuoshenhuaqingxingzainiandumu🎶biaozhong🎐fentoupei。

 


表格九

2021年松江区以政府借款大致的情况报告

企业:来万

项   目

总  额

进来:常见资产

另外:专顶债权债务

一、镇政府负债大额情形

 

 

 

    2020jinnianchuxiangguanbumenzhaiwujiufenedu

2,388,000

1,221,000

1,167,000

    2020nianweizhengfubumenzhaiquanzhaiwujine

2,613,000

1,241,000

1,372,000

    2021bennianguojiagongsizhaiwuxianzhi

2,613,000

1,241,000

1,372,000

二、镇政府政府债务剩余原因

 

 

 

   2020nianmoxianzhengfuzhaiwujiufenshengyu

1,258,904

680,904

578,000

    2020nianhuizongxianzhengfucaichan

326,000

106,000

220,000

    2020nianhaiqianzhengfubumengongsizhaiwu

101,968

86,968

15,000

    2020nianchuzhengfubumenjiezhaijine

1,482,936

699,936

783,000

   2021yuechubumenjiezhaixianjinyue

1,482,936

699,936

783,000

 


附录十

2021年松江区区本级“三公”专项经费财政预算原因表

公司的:千元

项   目

2020年费用数

2021年估算数

预算表数为去年    概算数的%

因公出国(境)费

810.00

780.00

96.3

国家公务服务费

398.76

371.78

93.2

公务活动出行添置及运动费

小计

6,288.24

5,786.12

92.0

在这其中:购入费

3,045.89

2,317.50

76.1

     自动运行费

3,242.35

3,468.62

107.0

总计

7,497.00

6,937.90

92.5

 

 

 

 

 

 

kaiyun体育官方网站 kaiyun体育官方网站 开yun体育app官网入口登录 米乐网址 爱游戏app 乐鱼官网 kaiyun官方入口 kaiyun体育登录网页入口 星空体育官网 kaiyun体育登录网页入口