关于上海市松江区2020年预算执行情况
和2021年预算草案的报告
——2021nian1yue12riweishenzhenshisongjiangquranhoujie
gongminzhidaihuidi9cigongzuohuishang
shanghaishisongjiangqucaizhengtingju
我谨表达表达:
shousongjiangqugongminguojiaweituodaili,xiangfenghuijihuashusongjiangqu2🌺020nianfeiyongyusuanshixingshiqinghe2021nianfeiyongcaoan,qingyuyishi,bingqingliexiderenyuanshuochukanfa。
一、2020年预算执行情况
2020nian,quanshicaiwushiyeyixijinpingzongshujixinxinqidianwomensuzhoutesefazhanlixingzhuyidexiangfaweizhidaoxing,xiangxiquanmianyangezhixingyangezhixingdangdedangdeshijidahedangdedangdeshijiujieerzhong、erzhong、sizhong、wuzhongnongcungongzuohuiyidejingshen,zaishiwei、shizhengguanlifuhequweidejianqiangdejuziyinlingxia,zaiqurendachangweihuijichangweihuideduchazhidaoxingxia,benzhexinkaifafangxianganquanlinian༺,chengxiangyiliaobaoxianchongfentuijinqinliuchuanranbingfangzhihechengshikaifashenghuokaifafangxiang,chizhiyiheng“🍬jin”ziweiyao、“wen”ziweixintouxiang、“hao”ziliben,yujiazhuzhongzai“chongfendecaizhengfeiyongtingcelveyaoyujiachongfenchengshi”he“caizhengfeiyongtingfeiyongyaodaoluodaoweizhubufeiyongyejikaoheyunzuoguanli”liangdafangbianxiaxinsi,zhuashizhunbeihao“liuwen”yunzuo,zhubudaoluodaowei“liubao”richangrenwu,weizhangsijiaog60kechuangzoudaozhizuohequanshengquyujingjishidaikongzhiwendingyunzuojichengxiangjingjizhizuokuaisuzhutuichujulaokaodegerenzichanbaozheng,shangbanniancaizhengtingjuesuanzhixinggongzuoxianxiangzongtishejishangkongzhilehenhaoxinxingshi。
(yi)2020nianyibandegongkaiyusuanbiaoshixingqianti
1.一般来说公用成本预算盈利制定事情
quwujierenmindaxuebacigongzuohuiyishiliyongde2020nianzhenggequpingchanggongyongshe💝shigusuanshouyizhibiaowei223.156yi,jingquwujierendaihuichangweihuidi3ershiqicihuiyineirongshenpiquan,yuanyijibengongzhonggusuanshishourudiaozhengwei220.62yimeijin,xiangbifazhan4.8%。nianduwanchengshujuwei220.62shangyiyuan(jianfuluyi),biquniantongqituopinzhifu10.11yiyuanrenminbi,zengzhang4.8%。
2.基本上公益性概预算费用支出 执行力问题
quwujierenbacibangonghuiyitaolunliyongde2020nianquanshiyibanfuwuxingcaizhengyusuanxingzhichuzhishuwei325.83wanyuan,zaizheiqizhongqubenjigaiyusuanzongzhichu256.19wanmeiyuan。jingquwujierenduochangweihuidisangeershiqiciduomeititichushenqing,xukequbenjipingchanggonggonggusuankaizhixiuzhengwei250.60wanyiyuan。2020nianquanxianyunxingdejieguowei319.01yimeijin(shouluxinzengjiadedifangguojiatongchangqingkuangxiazhaiquantou𒈔zikaizhi2wanyiyuan)(jianbiaogeer),biqunianxiajiang20.4duoyi,xiadie6.0%,huiluoyinweizhushuashiguojiasideqiyezhaishouxinedujidajianshaojiyajiansidexinghuafeideng。dingjicijixuzhixingtiaojianwei:qubenjihuafei250.6yirenminbi(jianbiaogesan),xiangbidejiangdi6%,wanquanxiaozhunfeiyongde100%;zhenjijingfeizhichu68.41wanyuan(baohanlequduizhenyidongzhifufangshi16.65wanyiyuan,jianbiaogeba),quniantongqizengzhang6.2%。
2020nianwoqu“sangong”feiyongjieyu5868.29wandedaxie,xiangbijiandi13.4%。zaiqizhong:qubenji“sangong”jingfeishouzhishouzhi5194.96qianyuan,tongbizengsushangsheng14.7%,biruyingongchujing(jing)jingfeizhichu28.01wanyuyuan、gongwuhuodongxiaoerzuchegourujizhengchangyunxingyunyingfei5064.95baiwanyuan、yingongjiedaigongzuofei10�꧒�2qianyuan。
3.通常情况发生下服务性费用预算开支平稳情况发生
2020nian,quanguochangjiangongzhonggaisuanyingshoudadao220.62yirenminbi,jiameiguoshangshiduiquzhifujingjintieyingli96.02yi,diaodonggaisuanwenguhuanjietouzijijin21.5wanyuan,quniantongqijiezhuanyingshou9.08yirenminbi,congdifangzhengfuxingmujijinjiediao15yimeiyuan,congguoyouzhizichanhezuojingyinggongchengyusuanfangru0.91wanyiyuan,huafenpingtaibumenjibenguozhaigongzishouru2duoyi,🌠zairongzijinexunchanggongsizhaiquanshouyi8.65yi,hejishudangniandusidegongyongsheshifeiyongyusuanyingliliangwei373.73yirenminbi。quanxianchangjiangonggongfuwuyujuesuankaizhiwanzheng3𒊎19.01yimeiyuan,difangzhengfutongchangzhaijuanhaibenfeiyong8.75yi,jiezhuanxianianxingzhichu1.97wanyiyuan(shejizhongxinheshengjizhuanxiangduchajiezhuan),buzhigusuankekaodiaojiezhaijuan44.05duoyi,bennianchuruwendingpingheng。
(er)2020nianxianzhengfuxingzijinchengbenyusuanshenlitiaojian
1.区政府性资金预算表年收入程序执行的情况
quwujiezhengxiebacihuiyipingbanjueyicaoanjinxingde2020quanquxianzhengfuxingsimujijinyujuesuangerenshourujishuzhibiaowei65.75yi,jingquwujierendaihuichang𒐪weihuidisangeershiqicihuiyichupinghuodexuke,tongyangrenminzhengfuxinggupiaojijinfeiyongyusuanxiaoyidiaozhunwei72.33yimeiyuan。zhengnianxianchangzhixinggongzuohouguowei71.36wanyuan(jianfuzhusi),biquniantongqijianshou45.01wanyuan,tongbihuanbijiandi38.7%,limian:guojiatudizhengchujinshishouru64.42wanyiyuan,lvyouchengshijichuxingtixipeibeifeixinzi3.65wanyimeiyuan,shuiliangchulifeishishouru3.055yi,ticaigongyixiangmujindengchunshouru0.245yi。
2.政府部门性股票基金项目预算总支出来执行情况发生
quwujierendaihuibacihuiyineirongjueyijiezhude2020nianquanquxianzhengfuxingsimujijingongchengyusuanshouzhibiaozhunwei108.18yigangyuan,jingquwujierenmindaxuechangweihuiqiciershiqicikaihuishenpi,xukezhongyangzhengfuxingzhaiquanyusuanbiaoshouruzhichudongdediaozhengwei148.9wanyuan。quannianduxianshideshishiranerwei148.16yigangyuan(hanxinpichangsuoxianzhengfuzhuanxiangzhengzhigongsizhaiquanjikangyigewaiguozhaifuchu28.8yiyuan)(jianbiaogewu),biqianniankuoda52.52yirenminbi,zuowangaibianyusuanbiaode99.5%,zheilimian:guoyouzhitudizhengchulingjinlirunanpaidejiaoyuzhichu112🎶.14yirenminbi,jiangwushuizhengquechulifeijutianpaidejingfeizhichu23.07yi,kangyiyouqishiguozhaizhichu8.3yirenminbi,xianchengjibensheshiguanlishenghuosheshifeikexueanpaideqitazhichu3.86wanmeiyuan,maicaipiaoaixingongyijindengshouruzhichu0.79wanyimeiyuan。
3.政府性性债券估算收入支出稳定情況
2020nian,quanquxianzhengfuxinghuobijijinshourushuipingmanzu71.36duoyi,jiashichangxiaoshouduiqujiekuanjingbutieshishouru19.99yimeiyuan,caiyonglinianlaijieyu61shangyiyuan,xinzengjiadezhengfujigouxingzhongdianzhaiquantouzilirun20.5wanyiyuan,kangyishifenguozhaishourushuiping8.3yigangyuan,zaitouzizhuantiqiyezhai1.5duoyi,leijishudangshizhengfujigouxingguquanjijingerenshouruzhanyouliangwei182.65shangyiyuan。202꧅0nianwoquxingzhichujinxing148.꧅16wanmeiyuan,zairongzidaikuanzichabaogaoqiyezhaiquanhaibenzongzhichu1.56yi,diaochengzhiputonggongyongjuesuan15yirenminbi,shouzhimingxixiangdiyingyu17.99yi。
(san)2020nianguoyouqiyetouzixiaoshougaisuanshixingxianzhuang
1.国家资产企业经营预决算收益实行的情况
quwujierenduobacidianshidianhuahuiyijueyijinxingde2020niangaiqugongyouzichanguanlishengchanchengbenyusuanxinziwanchengzhibiaowei2.4yiyuanrenminbi。zhengnianxianshideyunxingxiaoguoওwei2.73yimeijin(jianfululiu),bishangyinianzengjia0.38yirenminbi,shengzhang16.2♚%。
2.国家投资者营运成本预算费用制定的情况
quwujierendadaibiaobacilihuiyianpingꦿjiede2020nianquanguoguoyoutudizichanguanlishengchanjingyingfeiyongfeiyongzhichu mubiaowei2.1shangyiyuan(jianbiaogeqi),zhengnianjutishenlizuizhongܫwei2.1wanyimeiyuan,biqunianjiaqiang0.8yigangyuan,jieshuyuechuyusuanbiaode100%。zhongyaoyingyongyuguotouzhuangxiugongsijiandashuxiazhuangxiugongsizengzi。
3.国有制资产投资自主经营费用出入静态平衡状况
2020nianguojiaguzibentouzijingyingdefeiyonggongzigoujian2.73yigangyuan,jiazaishangyinianjiezhuanjingshishourujizhuanrangxingjingshishou﷽ru0.62duoyi,guojiajijinyingyunxiangmuyusuanxinzixiaohaoliangwei3.35yigangyuan。2020nianguoyoutuditouzi🔯yunzuogongchengyusuankaizhi2.1wanyiyuan,diaoweizhiputonggongyongcaizhengyusuan0.91wanyuan,yuexiangdiyue0.34wanyimeiyuan,jiezhuanxianianxuanyong。
4.服务性不需要补助金信贷资金实施症状
2020nian,qubenjijibenshangfuwuxingyujuesuancailiguihuajitisuoyouzhijigouzhuandingbutie1wanmeiyuan,shouyaozhuyaoyongyuxinsongjiangdichankaifa(jituangongsijian⛦jie)zengzi。
(si)2020nianchangsuozhengfujigoufuzhaichabuduozhuangtai
1.的地方中央政府负债额度情况报告
2020nianqichu,quanquguojiazhengfuzhaiwushangxianwei238.8duoyi,zaizheidangzhong:yibanlaishuozichanshangxian122.1yiyuanrenminbi,zhuandingzhaikuanshangxian116.7yimeiyuan。dangshi ,shicaizhengbumengongbuwoquxinzengdexianzhengfuzhengfuzhaiwudae22.5shangyiyuan,qizhongde:zengjiabancaichanjiaoyie2wanyuan,tianjialezhuanxiangjihuafuzhaishangxian20.5yimeijin。2020niannianchu,quanrenminzhengfubangongshizhaiwujiufenjinewei261.3wanmeiyuan(jianbiaogejiu),zhizhong:yibandewaizhaixianzhiedu124.1♒yi,zhuanxiangduchazhaikuanjine137.2shangyiyuan。
2.特点政府机构负债额度情况下
2020nianyuechu,xiangguanbumenzhaiwujiufenfulijinewei125.89shangyiyuan,dangzhong:yibanlaishuozhaiquantouzi68.09yigangyuan,zichabaogaoqiyezhaiquan57.8yigangyuan。neishihouxinzengjiaxunchangzhaijuan2wanyi,zaitourongziyiyanggongsizhaiquan8.6wanmeiyuan;zhuanruzichazijiuzhaijuan20.56yi,zaidaikuanzhuanyezhaiquantouzi1.5wanmeiyuan。zhijinhaizhaitongchangqingkuangzhaiquantouzi8.7yihezichazijiuzhaiquantouzi1.5wanyi。2020niannianzhong,quanzhengfujigoucaichanbenxikeyongzijinwei148.29shangyiyuan,zhishao:dabufenqiyezhaiquan69.99wanyi,zhuanxiangzheng💟zhizhaijuan78.3yiyuanrenminbi。junweimiaozhiqiankangyiyuelaiyueguozhai8.3yimeijindoushishangyijijingjibutiexiaoyi,bubeilierubenjifuzhaizhanghuedu。
(wu)2020niancaiwugongzuojutizhengzhuang
2020nian,gaiqucaiwuyunzhuanmingquequwujierenduobacihuiyianpaiguanyubiaojue,guanchuangaiquguanjiandianyunzhuanzhongren,jianchibuxiewenziweixintouxiang,zhongdiantuchu♓yunzhuanguanjiandian,ganhao“liuwen”yunzhuan,renzhenluoshi“liubao”zhongren,fenlijianrongyingleqinliuganfangzhibaoweizhan,weigaiquzijinpinghuanxingshiheshehuixing🌊zhengtiliyipinghengjichuhangshidegerenzichanbaozheng。
1.精准服务扶持单位复厂复厂,压实财旺教育培养快速发展新能量
jijixingdongqizhezhangsanbianxingg60kechuangzoulangcaichanjileixianxiang,caiyongcaichanxinguihecaizhengyusuanzhuanxiangzijindeqianyinshiyong,quanxinquanyibuzhichiguanjiandianjidazhongxiaogongyeqiyeweigongyeqiyedengzhenggeshichangzuzhixingshikaifa,kongzhubenqudisanchanyeyibanpan,zhaozhundisanchanyekaifabeidongquan。wushijiaodianguanjiandianjiangchixudingzhixiandaihuashengchanjiagongyegaofeng。2020niancaiwuzaiguliqiyedekuaisufazhanfangweilianxucaizhengtouru29.366yi,shouyaoyongzai:feiyanyiqingguankonghuiqiwenshang26tiao、“liuwen”“liubao”zhuanxiangducha19tiaozhengcejintiegongshe1.35wanyimeiyuan,nenggouchengzhang youxiuyanfaye4.57wanyimeiyuan,chanyelianshiqingkuangjiayiyindaolicaichanpin2.5yiyuanrenminbi,dalizhichikaimaizhongxiaoxingqiyejiyishifuwuxingyezhuanxing1.33wanyiyuan,tigaokejishenmeshichuangxinshenmeshichuangxin、zixingjiamengpinpaidajian2.21yigangyuan,rencaikuweilaifazhanzhuanti1.7wanmeiyuan,zhongxiaoxueqiyegongsiweilaifazhanzhuanxiang15.76yideng。dierjingzhunxingdejingzhunshicejinyibutuidongqidegongyejigougongsishukunjienan。jiejinyibutuidongdongkejiyinxingyegangganbilvdeqiaoqixiaoyong,jiashedegongyejigougongsiyukejiyinxingyeshebeidezixunhutonglijiaogongluqiaoliang,keyihuanjiedegongyejigougongsitianshitouzinanqingkuang。quguokujinyibutuidongzhucechengli“zhongqingshizhongdeweidegongyejigougongsiguojiazhengcetianshitouzibaozhengdanbaozhaiquanweihuzhongyang🌟zhangjiangsanjiaoxingg60kechuangzoukuochanpinshebeijidimianji”,fabuxinwenquanshiqudiyijiayiyizhengfuweizhongdaode“pihaobao”falvfaguixingyinxingtouzidanbaorenyewulingyuchanpinshebei,chuangxinxingjinrongkejichanpinshebeishoufa,bijiaohaochanpinshebeixianxiajingjinengli,2020nianxianshiqishouyigongsichao300jia,xinyongjinechao155yi。
2.始终以公民为核心的发展前景思想观念,持续不断延长主要中国民生切实保障能力
baozhengyiwomenweizhongxindejingjifazhanxinlizhunbei,yigejingjiadatouzihuipujinrongjinrongtouzilidao,qieshibaozhangkangyibenjinshishijiuwei,buduanzuohaohuipujinrongxing、jibenxing、doudixinghuipujinrongjinrongfazhan,tigaoshixianshouzhong“youyoudianyu、xueyoudianjiao、laoyoudiande、bingyoudianyi、laoyoudianyang、zhuyoudianju、ruoyoudianfu”deshouzhong。2020nianzhenggequjumintoufang130.19wanmeiyuan。wushijiaoyujiaoxuetouzihuibao45yigangyuan,jibenyu:yunjianzhongxuexi、huayangpeixunjigou、yongfenghuayuanlixuexidengxinqidegongzuo,peixunloudazhongxiu,peixunji zhiban,peixunjigouqiyonghouqinbaozhangdeng。eryaozhiliaoqingjietouzi21.65shangyiyuan,yibanyongzai:yiqingbaogaoyufang,zhongxinqingdaoboshizhengxingyiyuanyiyuanyishenggaigaijian,siliqingdaoboshizhengxingyiyuanyiyuanyishenghejicenggongzuoyiliaoanquanweishengfangyijingzhunfuwuxingzhongxinyunyingquebao,gongyongsheshianquanweishengfangyijingzhunfuwuxing🐻,yiliaojiujideng。sanshishehuigejiequebaocaizhengtouru36.59wanyimeiyuan,shouyaoyongdao:qinliuganfangfankongzhiwengangbiyeshengzhuanyejiaoyushiyong,dangjinshehuigejiechunjiefuliyuangaigaikuojian,laolingzongshangzhengfubutie,kaidianbiyeshengzhuanyejiaoyujicishanyinglixinggangweigongzuozhizezhengfubutie,shequyanglaojigouxing,canjirenshouzhu,dangjinshehuigejiejiuyuandeng。sishicuntunfuxingcaizhengtouru11yirenminbi,shouyaoshiyongyu:cunliquanfangweidebangdai,doushizhixianrujincaoye,cunminggaibian,zongkaidimianhuanjingzhilizhizuodeng。wushishenghuichengshigaibianzijintouru15.95yigangyuan,hexinshiyong:laochengzhenggai,jiujiefangchanpin zhenggai,zhuzhaifangwugaizao、ziranqijiezhuangjianzhugongchengdeng。minshengdiaolishizongshicaizhengxingzhichufeiyong꧒zhichufeiyongdehangshijichudianheqiriyoudian,henzhuashifenyouxiandecaizhengxingzhichufeiyongxianjinyongzaidaoshenshang,butingdetianbuminshengboruodian,cuzhongdashiminzhigongqunzhongxinxigongxianggaicaozuopin。
3.焦点市区品質完善,用心践行中国梦民众市区为民众核心理念
guanjiandazaochushengtaibaohulvshengfen,quanmianshengfenyitihualiuliang,fanfuduozhongshengfenrenwenjingshen,quanfangmianzhengheshengfenchanpintigaole,zhenrangrenminshufu,rangdanweiwuyou,fanfuchuxianzhongguoxiandaizhuanyehuaxinsongjiangdeshengfenfengcaimeili。yongxinjianxingliangxueyizuo“renmendifangrenmenjian,renmendifangbeirenmen”juedingxingbeijing,jianzaoyiye、shijudechengshidiquziranquyu。shouxianshiziranquyutiaojianzhuangzhixiangmujianshejibaozhangchanchu29.02yirenminbi,changjiandaiti:jigewufeishuidianchanggaibanqian,huolajigenyuanshangleixingjianqingyaoliang、waiyunjichuli,cundaojishirongpiandengjingguanshejiyouhua,senlingongyuanjingguandaxiaohuizong,daqixingneng、shui、turangjiegoudengshengtaijiankangziyuanhuanjingxingnengyouhuadeng。erhediyuantouzhilijishengtaijiankangziyuanqiushujianchengtouzi18.67wanyi,zhuyaoshidaiti:shuiwujianzhuxiangmufazhan,heliushengtaijiankangquanzhenggai,nongcunjichujianshejiatingshenghuobawushuizhili bingqieshengtaijiankangquanlangdaofazhandeng。sanshizongheguanlikeyunchanchu20.076yi,zhuyishiyongyu:husuhugaosutielushigong、g60songjiangduanwenxianglulijiaogongyejiansheguihua,youguidianchet1、t2xianjianzhuxiangmujianshejianzhujichujianshe,wuzhunongcungaosugongluxiufujianzhuxiangmujianshejianzhu,rongleludaxiuli,jinyulukuayoudungangjianzhuxiangmujianshejianzhu,chentanongcungaosugongluxinqijianzhuxiangmujianshejianzhudeng。sishichengzhenkongjiantuozhanglingyutoufang23.86yi,guanjianyingyongzai:dongnanbupianquxialieguanyutaquyuxingshidishouchu,shidijianyaohuadeng。wushijianshenpeixuncaizhengtouru9.4🅠9duoyi,changjiandaiti:songnanjiaoyegongyuanfazhan,tiyujiaoyuguangaizhuang,“liangguanyige”fazhan,dongqichangzhanlanguanzhanlanbuzhi,sheshanlvyouqusanjiaoxingquhuanjinggaizhuangdeng。
4.扎扎实实贯彻落实财政预算性新规,的努力挺高财政预算性体制改革发展趋势有效
很紧环绕着“团体收入水平、凝聚重中之重、增强基本性、保证 民生银行、武器锻造维护”的总工作目标,扎实做好财政改革发展各项工作。一是全面保障疫情防控资金,积极支持企业复工复产。强化资金保障工作机制,坚持把疫情防控资金保障放♏在优先位置,坚持抗疫情和保民生两手抓,全力保障松江疫情防控“26条”和“19条”等最新政策离地,累记禽流感治理一直投放5.2亿元。二是制定新一轮财政管理体制,充分调动基层发展经济的积极性。广泛调研制定新一轮财政管理体制,进一次借调各街镇(开发区)商业招商引资方案和财政预算创收的正正负,升星面层和资金切实保障力,迅速完善共公服务管理匀称等化技术水平。三是坚定镇政府过“紧日常”,血盘压减一般来说性收支。坚守节用裕民,表率深入推进将以政府过“紧那些日子”归到实处,严把收支费用大关,压通常保重大,严查估算追加,升星估算执行工作进度计划,从紧压减非现需非刚度和强度收支费用,整年总共使用压减通常性支出11.78%。四是加强绩效评价,不断完善预算绩效管理。制发《关于我区全面实施预算绩效管理的实施办法》,选择重点预算项目、部门整体支出和财政政策等70个,有关概算项目资金30.7万亿,做业绩考核前口碑、业绩考核定位、职能部门总布局口碑以其政策措施口碑,将业绩考核菅理工作本质特征性放到到成本预算菅理工作中,发展财政资金使用效益。五是深化完善政府购买服务管理机制。制定政府购买服务实施意见,形成“两张清单”明确购买服务事项范围,全面压实采购人的主体责任,完善重点重大项目监督管理。六是发挥直达资金债券资金使用效益,促进推动国税总局方案方式落地式奏效。yaojishijiang10.3yimeiyuandangzhongyangtongwangbenjinꩵjinyibuxihuazhuanhuanquanmianluoshidaojicengdanweihejutiqingkuangchuangyexiangmu,keyihuiqilimin,tuidongdezhengceluoshizouxiao;shishizengqiangzhaikuandaxiao,kongzhiminzhengshouzhimingximaodunjihua。jiangzhuantiqiyezhaiquan20.56yishiyongzaiminshenggaishanxingyedelilunzhishisheshishebeisheji,jinzaodaozhichanpingangweiliang,genghaodifahuiqiyezhaiquanduishihuidetuishengyong。
2020niantuqililaidexinguanbingduxingfeiyanqingkuangjiminzhengdisanchanyeyunyingdaiqulejidachongjili,zaiquweideheshiyinlinghequrenhaiyouqichangweihuideqiangyoulicanyuxia,zaigejiezhen(wuliuyuanqu)、ge🐈koumenheshehuicunzaigezidexiezuobuzhichixia,caizhengtingzhichujubumenbumengegegongzuohangshishenrudiaochatuijin,xinguanfeiqizhongyinhuanpaichazhilihechengshiqushiqushishehuishenghuotongchouhelianpai,quchucaizhengtingzhichujubumenbumenxinshuizaihenkunnandedezhonghuifuleanwenqushi。danshenghuotiaojianbodongchengshiqushizhengchangyunxingdedahuaijingyiyangbuanwen、buzhiding,shehuishenghuochengshiqushiqushiyiyangbimianqiansuoyishidehenkunnandedeheshilian,tongchangyou:xinguanfeiqizhongxinguanfeiqizhongyinzhidecaizhengtingzhichuju꧃bumenbumenshouruzhichubiaojiatingmaodunxuzhangshijianbimian;zaisongjiangchengshiqushijianzaogaopindezhiliangqushidedaozhilu,caizhengtingzhichujubumenbumenfanganduiqiyechengshiqushihezhiliangshangchengqiyedeqianyindegongxiaozenmechongfenliyong;caizhengtingzhichujubumenbumenyujuesuanguanlixitongzhiduyiyanghuichuxianliangdian,yujuesuanyejikaoheguanlixitongzhidudefuwulinianhaiyaoqiuquanmianshenrudiaochanidexin。danshi“shenzhendapengzhidong,feiyiyuzhiqingye;qijizhisu,feiyizuzhilingye”。.wobixushulaojuexin,zhinanershang,chixujihuozaojiuli,zaizaijianglaidegongzuozhongzhengshizhuangkuanghehenkunnandede,jixujiaqiangdingxingfenxiwenkong,tigaorenshixuanzeyouyongduice,quebaobimianhegaoding,jiunengyushikankeyuxiangqiankan。
二、2021年预算草案
2021nianbenqucaizhengtingfeiyongxingshourujiaoyushouzhibiaofeiyongbiaojutianpaidezhidianzhengzhizhengzhisixiangshi:chizhiyihengyilijunruxinjintianzhongguoyouduteshehuidezhuyizhengzhizhengzhisixiangweizhidian,gengshencengcidezhouyulaiyuchongfenguanqiekaizhandangdedangdeshi9dahedangde19jieerzhong、erzhong、sizhong、wuzhongquanweihuixinnian,yulaiyuchongfenyulaiyuchongfenguanqiekaizhanguojiachengshizhuanxingqushiyunzhuankaihui、guoqingjieshiwei10quanweihui、wujiequwei10quanweihuixinnian,zaiquweidejianqiangzuowendailingxia,baochibuxiebuyiyulaiyuchongfenguanqiexinzhuanxingqushiyirenweiben,chizhiyihengwenzhongqiujinyunzhuanzongjichusediao,yishenrutuijingaopinzhilizhuanxingqushiyingyiti,yigengshencengcidezhoutuidonggongqiucejiegouleixingxinggaigedeshizhideshizhiyingyixian,yigaigedeshizhideshizhizhuanxingshengjiweijibenxingqianyinli,yifuhelaobaixingjixushangshengdewanmeihuosuoxuweijibenxingyitu,yulaiyuchongjiagoushejihuicaizhengtingfeiyongxingzaisongjiangxinjintianxinzhuanxingqushizhongdezhuyaozhizegongyong,gengshencengcidezhouqianghuazhuangbei“xianyoufeiyongbiao,houyoujiaoyushouzhi”defazhijiansheyirenweiben,chizhiyihengxiaojizhuashoudedejibenyuanze,jiandingbuyiyasuodeyibanlaishuoxingjiaoyushouzhi,baohuminshenggaishanjizhongyaocengmiantouzi,zhenshitigaozijicaizhengtingfeiyongxinghuanjingziyuanshe🥂zhigongzuoxiaolvhezaishiyongdisanchanyefazhan,henhaoquebaochengshizhuanxingqushitixianliangdehelikexingshangshenghezhidewenzhongqiujintigaoziji,wei“shiwuliu”fangshoudazaoyulaiyuhenhaodecaihuizhengcecuoshizhichengheyitihuazijintourubaohu。
(yi)2021niantongchangshijiqingkuanggonggongxinggaisuanrangshijiqingkuang
1.般公共服务估算结余稳定实际情况
zonghepingguzonghekaolvbenqujingjidefazhandeꦍfazhanshichangxuqiuhexianxingzhengcejibenyaosu,2021nianwoqupubiangonggongxinggongchengyusuanxiaoyizhibiaowei235.63yimeijin(jianbiaogeyi),yuehuanbidezengjia6.8%。jiameiguoshangshiminzhengyuxiadarenwujingbutieshenqingshujingshouru76.145yi,diaodongjuesuanbuwenzhuanhuangupiaojijin37wanyi,diaozhiguoyoukonggutouzizhejingyingguanlifeiyong0.72yigangyuan,bennianjiezhuanshouyi1.97wanyimeiyuan,quanniandukedadaosidegongtongfeiyongge✨renshourugongyingliang351.46wanyimeiyuan。
jichu“liangruweichu,churuqushe”degaisuanyusuanbianzhiqianti。2021niangaiquyibanlaishuogongtongfeiyongbochuzhouzhuanliangwei351.46yiyuanrenminbi(jianfuzhuer)。zaizheiqizhong:qubenjifeiyongyusuankaizhiqueding270.28yimeijin(jianfulusan),zhenjiyusuanbiaoshouzhikexueanpai74.58yi(baohanquduizhenqianyiweixinzhifu12.076yi,jianbiaoge🐼ba),zhaijuanhaibenzongzhichuzhunbei6.6wanyiyuan,woquzaidangnianjibenshanggongzhongchengbenyusuanshouruzhichubiaodongpinghengji。
2.区本级应该公用设施决算性支出其主要制定原因
2021nianqu♈benjisidegongyixinggongchengyusuanshouruzhichuzuzhi270.28shangyiyuan,zaidangzhongdaduoqitazhichurang89.41duoyi𒐪,zhanyizhengniangaiyusuande33.1%,xinxiangmujiaoyuzhichu180.87shangyiyuan,zhanyizhengniangusuande66.9%。
2021nianxiangmuyusuanguihuacaozuodaozezhongzhunque,baoshengjizhongdian、yaside,debiaozhunshangduisidexinghuafeiyajian20%,gengjiawancheng“liuwen”yunzuo,shishi“liubao”shijierenwu。sanshishishihao“baogongxin、baoyunxingde”yunzuo。2021nianyinzengrenzengzidengxianxiang,jichuzongzhichujiaoqunianfeiyongyanzhang7.4yiyuanrenminbi,zhushuayongyanchafeigangduheqiangdu、feizhezhongchanpinqueding,zhizuohaoderenyuanjiedaifeijitongchangshiyongdebaojiahuhang。diershibaozhangminshengyinxingxingyefangxiangchengben。zaiyachangjiandezhishijichushang,baozhangpeixun、jiankang、shebaojindengminshengyinxingxingyefangxiangdechengben,2021nianjizanpeibeikeshixiangmuyusuan78.34wanyiyuan,zhantongchangqingkuangfuwuxingfeiyongzongzhichude29%,jiaoshangyiꦚnianjinnianchugongchengyusuanchixuzengzhang6.8%。sanshifuwuzhiliangzhangbanyuanneizhishihuadifangzhanlveguihua,zhutuiqichanyehuatisheng。2021shengchanliangyefuzhijutianpaibenjinzhanchangjianfuwuxingyusuanbiaojianshexiangmujingfeizhichude10%,zhudongqicaizhengxingduidisanchanyeshichangjingjifazhanqianjingdeliyujiaose。sishiluoshiquanshengzhongzhongzhizhongbenzhigongzuotiaojian,duocuobingjuquebaozhongzhongzhizhongdexiangmuchongfenzhubutuijin。2021nianzhengfubujinxingtouzihuodongfeiyongyusuanzuzhi50wanyuan,zheidangzhongputonggongtonggaisuanqianzuzhi12wanmeiyuan,zheng😼fuxingxinggupiaojijinfenpei38wanyimeiyuan,kuodanishiqidiaogaofudu。
,binganzhaodangzhongyangheshiyouguandexinxidangzhengxingzhengjiguanlixingshengxia,congyancaozong“sangong”zhuanxiangzijinbuyixiaoyubenniangaiyusuandeguidingyaoqiu,2021nianwoqu“sangong”yubeifeiyusuanbiaowei7741.78shiwan,biqiannianyujuesuanshushangsheng9.1%,zheiqizhong:qubenji“sangong🌼”jingfeixiangmuyusuanxiangmuyusuan6937.9wanyuanzuoyou,biqianniangaisuanshujijuxiajiang7.5%,haiyouyingongchuguogongzuo(jing)jiedaifei780wanduo、yingongcheliangshiyongcaigoujizidongyunxingweibaofei5786.12w、guojiagongwujiedaishifei371.78wandedaxie。
(er)2021nianxiangguanbumenxinghuobijijinfeiyongyusuanzhidingjihuaqingkuangxia
1.中央政府性基金、期货、现货、微盘概预算收入支出表平衡量状况
2021nian,quanqudifangzhengfuxingmujijinjuesuanshouyi145.⛦84wanmeiyuan(jianfulusi),jiadaidishijizi🅠chabaogaobuzhujinnaru0.49shangyiyuan,yongshangmeinianyingyu2.87yirenminbi,yizhengniankegaibianxiangguanbumenxingsimujijinxiaoyizongchanzhi149.25yi。quanqushizhengfuxingmujijincaizhengyusuanfuchuxiaofeiliangwei149.2duoyi(jianfuzhuwu),gejuxianzhengfuxingjijintouzigaisuanfeiyonganzhuang139.3wanyimeiyuan,zhuanmengongsizhaihaibenbochukexueanpai9.9wanyuan,zhijinxiangguanbumenxingsimujijinyusuanbiaoshouruzhichupingwen。
2.镇政府性债券决算最主要准备前提
2021nianzhongyangzhengfuxingjijintouzifeiyongyusuankaizhianzhuang139.3yiyuanrenminbi。zhongjian,difangzhengfujiaoyidingmuanzhuang38yimeijin,zhanzhengfujigouxingxinjijinyujuesuanqitazhichude27.3%,baokuoyingyongyuneixiangjiaotongchuxingjibenzhishichangಞdiyouyanjinghuaqitoujian,zhenliaoqingjiejibenzhishichangdiyouyanjinghuaqigaixiu༺jian,jiankangyanglaochangdiyouyanjinghuaqigaixiujian,shengtaiziyuanzhouweihuanjingjibenzhishichangdiyouyanjinghuaqigaixiujiandeng;gongyouguoyoutudichunianhuashouyijiekuankaizhi44.25yigangyuan;guotuchubeiliang25.63yirenminbi;jianpingdinghuajiujikuan12wanyi;wushuiguandaocuoshixingshifeijiwunichulichulifeiguihua2.55duoyi;zhaijuanfuxi2.53yi;shenghuojibenbaozhang、dajiagongyizhaiquanjindengqitazhaiquangaiyusuanfeiyong1.36duoyi,zhuyaozaidaxiaoxingganqu(sanshan)yiminjuzhongwanqifuchizhengce、yiyangqiyeyouyanjinghuaqigengxingaizaojijinxingzhengfubutiedeng。
(san)2021niangongyouzichanguanliyunzuoyusuanbiaokexueanpaixianzhuang
1.国企投资基金营运工程预算工资收入现象
2021nianzhenggequguoyoutuditouzijijinshengchanjingyinggongchengyusuanxinzishouru2💟.06yi(jianfululiu),qizhongbaokuo:jitisuoyouzhipinpaiyingjiaodianpushengyilirun1.75yi,guoyouqiyeguguli、guxixinshui0.36wanmeiyuan。dashangqugenianyuejizhuanzhixingshishouru0.355yi,2021nianguojiachongfenhezuojingyingxiangmuyusuanshoululiutongliangwei2.41wanyimeiyuan。
2.国有化资源营业成本预算性支出及稳定性前提
2021nianꦦgaiquguoyouhuachongfenshengchanjingyingyusuanbiaojieyu1.69wanyi(jianbiaogeqi),zuizhuyaodeshiyongyujiaotoukonggujituanchengyuangongsizengzihaiyouqitaguoyouqiyezhengfubutiejingfeizhichu﷽deng。diaoweizhiyibanfuwuxingjuesuan0.72yiyuanrenminbi。2021nianguojiaguzibengongsishengyijuesuankaizhijunhengxing。
3.服务性财政厅补帖的资金预算表安装
2021nian,qubenjisidegongyongsheshicaizhengyusuanxiangmuzijinzuzhixiangguanbumenxingguojiabutie8yimeiyuan,zuizhuyaodeyongzaiguoyouduziqiyebiangechengzhang zi🦄chabaogaofeiyong7wanyi,qushuguojiagongಞsiqiyezhongyangzhengfutouzipinpai0.85yideng。
(si)2021niankongjianyizhengfuwaizhaihuanjing
1.部分县政府政府债务上限状况
2021nianqichu,quanqudifangzhengfuwaizhaijine🎃wei261.3wanyimeiyuan,liru♒yiyanggongsizhaiwujiaoyie124.1shangyiyuan,zichazijiujiekuanxianzhi137.2yi。
2.场所政府性债款余下的钱时候
2021nianqichu,quanqurenminzhengfuzhaiquanfulizhanghuyuewei148.29yi,haiyouxunchangqiyezhai69.995yihezhuanmen𝓀qiyezhai78.3wanyuan。niniandujihuaxueshengshenqingxianzhengfutongchangqiyezhaiquanjine12yimeiyuan,zhuyaoshiyongdaoquzhengfujigouguquantouzipinpai。gongzuofangancaiyongjiexinhaijiucuoshi,haijiemanquzhengfujigouguozhai16.5wanyuan。
(wu)miqiexiangguancezhonggongzuojinedenidingshihou
♏2021nian,quanshengcaiwubangongjiangyihoujiaqiangzuofengjianshekaizhanzhudongxingcaiwuzhengcegengjinyibuzhudongxingyou,shizhongjianchizhenzhengfuguo“jinrichangshenghuo”,chixubuduandeyouhuawangluofuchuzuchengbufen,youbaoliuya,quebaopuhuijin🍎rongjineironglinyufangjin。
1.服务项目长四角系统化化各国战略布局,深度.融和释放出基金分红正确引领专业教师示范,切实加强G60汽车引擎扭矩提质管理提升未来发展
jishigongzuozhangsijiaochengsiweiyitidiquzhanshu,shangshengjinqianchanyefazhanjijudu、bufenduijiexinghedezhengcelianhechenggonglv,zhujiangaibianchanyefazhanjigou,jianchixiaqudechuangxinqudongfazhanchengxu,dazaoxiandaihuajiti,diaogaochanchenggoujianbuzhitujiaoduquelibufendailingshifan,gaohaog60fadongjiniulicujinyishenhuayouchanpinpinzhijinbu,chengdupobijiakuaishenduronghejinqingshifangkechuangceyuandigupiaohongli。2021niandalizhichijiachanfazhanfangxiangduofangmianchengbenyusuananpai29.846yi。yizhongshishipeizhuanyeshougonglingshouyefazhanqianjing,zhizaoyejiegouleixingxiugaihegongyeshengchanyongdishouchudengduofangmianleijiejutianpai♓7.84yimeijin。eryaodalizhichifuwupeixunye、yingshizhi♏zuogongyehuabingqie guwenhuagongyehuadengzheifangmianjileipeibei1.73wanyi。sanshishipeikehuxiandaizizhuchuangxinqudongshuiping,jiashangdayanfaxiangmuguanlifuchu,gujingzizhuchuangxinshuipingzizhuchuangye,、zhutuigaoxinkejishuipingchengxiaoliuliangzhuanhuayiqizhishijichufangzichanquanshichangcelvedengbufenzhidingjihua2.75yi。sishizhichixitongputongxiaogongsiqiyetishengbuzhishuishouyouhuizhengcechengben15shangyiyuan。wushiderencaifazhanfangxianghuobijijinkexueanpai2.52wanmeiyuan。
2.确保兜底固牢中信问题工程防线,厚植中信问题工程引导和帮助民众需求量,抓中信问题工程也抓未来发展提高获得感
jiadatouruzhongxinhenhaodanbaohedoudijingzhundu,henhaodanbaogongtongyewuxiangmutixihenhaoshichangjunheng,zhunquebawobaixingwuxianredianpingjingdewentidewenti,genghaodibangzhugongzhongduishijieyewuxiangmudexuyaoliang,yinjinxindedisanchanyeyanzhangdian,zhuanweizhongxinyonghutongdianweidazaokaifadezhichengdian,shizhongxinjianshaohedisanchanyekaifahezhonggongji,benshenzuo“zhuazhongxinyeshizhuakaifa”。2021nianquanguopuhuijinrongcengmianrang131.78wanyimeiyuan。yileishideshehuiyoubaozhangcaizhengyusuananzhuang36.75shangyiyuan,zhushuashiyong:fuliyuangaigaijian,shichangjingjifazhanshichangjingjijiuzhu,qiuyetouzibutieshenqingshu,shichangjingjifazhancehua 🥂fanzhi,zhonglaonianjieduanfulideng。diershiyoujiaogongchengyusuanzhiding47.92shangyiyuan,changjianshiyong:yunjianjishuxuexi、huayangjishuxuexideng32suoxueyuanhaiziyuanxintourujixiujian,xinzhongzhaowulishijianshiwangzhanshigong、xueyuanxueshengsusheweihujianxiu、youxiaoxianjiesheshizhibanyuweihujianxiu,youerjiaoshijunduiwangzhanshigong、youxiaoxianjiejingyingtanxiheyouxiaoxianjiezongshanggaigedeshizhideng。sanshiyiliaobaojianweishengjianduxiangmuyusuananpaihao23.52wanyi,jibenzhongyong:qujingshendousouhuanbaogongsigaikaigongjianshe,guangfulinxiandao、maogangzhenbaokuoshihudangzhenshequjuweihuihuanbaofuwudegongsidengxintourujianzhugongcheng,yiliaoguanliji gouru,shehuihuayiliaoguanlijiuji,yiliaojigoufeijianzhengbutiebiaozhundeng。sishishipeishancunfuxingfangfa、cunkoushenhuagaigezhuanxingneirongshezhi11.195yi,dabufenzhuyaoyongyu:cuntunfazhanzhinenghua,zhanlvzhijididedabufenyitihuabutiejin,cunkouyitihuajiuzhu,yishiyishizhanlvzhijididedabufengongzuojianzaodeng。wushizhongxiaochengshixitongjiakuaigongzuozuzhi12.4wanyimeiyuan,zhuyaodaiti:laochenggaijiandongqianbaifang,fangwumianjizhengxiudeng。
3.深化“三新”经营理念提促文化旅游融和,用心中小城市安全管理开展人文历史室内温度,完美知识基础系统配置擘画镇区工程图纸
yiwenculvyilvzhangwen,jinruwenlvxiangmuronghe“sanxin”guannian,chongshiguojiafangchanshengtaiquanjingqushifanjiangjiequfangchanjumian,duoshangshishijichuxingshebeijianzaoyugonggongchanpinfenpei,jianweizhizhu“xiuhao”xianchengjingshenhuaanquanguanli,rangtesewenhuajinruguangdaqunzhongshenghua,zhukepkduizhan“songjiangjuqing”,gouzaogaochanpingaowenhuaneihangaohuozaiderenwenjingshenhaodexiancheng。diyizhenghezongheluwangjianzaoshangzuzhi15.4shangyiyuan,qizhuyaozhongyong:yuyangxilujianzhu,yexingaosugonglukuolu,nanyongfengluchetingfangchelianghufuchangxintouru,youguidianchet2xituokuan,ququliantong(duantoulu)xiangmugongcheng,youguidiancheheditieying🍃xiaotuiguangbutiedeng。dierdifangtuozhangfangbianhelianpai38.67wanyuan,chang🦩jianzhuyaoyongyu:nanbiandajujulishuomingtaqutiandizijilv,tiandijianshaohuadeng。sanshishizhengzhengyexiandangdaihuagongzuoguanlizheifangmianhelianpai17.95yimeiyuan,zuizhuyaoshiyong:zhinengpaichusuochanpinkuaisufazhanyuzhengwudatingshouhoufuwude“yiwangtongban”,diquqidong“yiwangtongguan”dengshenghuozhengzhigongzuotixikuaisufazhan。sishilishiwenhuashouhoufuwude、tiyuyundongqiangquyuwenlvchanyeqiyekuaisufazhandengjiaodurang7.41yimeijin,zhongdianyongzai:“liangguanyige”dengteselishiwenhuatiyujingjiyouyanjinghuaqijianzao,gumuzangbihu,feixianxingjiyincheng,teselishiwenhuacailiaofenpei,qunzhongjianfeijianshenzhandaojianzaodeng。
4.融合统筹规划趋势建立完善生态资源标准体系,基础性条件整冶消除严重疑难问题,优化网络公众三维空间拥有人们所需
buduanshenhuashenrutuijinnongyehuanbaodadahuanbaojinghuaanquantixigaibian,jianquannongyehuanbaojingshenwenmingronghefengongxiezuozhidu,laogudadahuanbaoronghejinghuajucuoxuqiutuxiandadahuanbaozhuangkuang,fenshouhoufuhenongyehuanbaoguanjianyinsuqiansuoweiyouchengzhennongyehuanbaomianji,chixugaishannongyehuanbaoweixinwangluojiweifengfuyouyigonggongfuwuhufupin,yixuqiuwomenzhubudezengjiadeweimeinongyehuanbaodadahuanꦺbaokeyi。2021𓆏nianshengtaiziyuanshengtaidajianyusuanbiaozuzhi37.5duoyi。yizhongshibeiwurandefangzhifakexueanpai8.82wanmeiyuan,shiyongsongshenshuizhouweihuanjingkongqizijingfeichangyouxianzhidezipinpaijisongjiangxishengbushuizhouweihuanjingkongqizijingfeichangyouxianzhidezipinpaigaixujianshuili,yuwujieliugongchengjianzhu,zhugandaojiangshuitongfengreliguandaofanjian,wushuichulitongfengreliguandaogongchengjianzhujizhouweihuanjingzhouweihuanjingshuipingshujujiancedeng。eryaozhouweihuanjingzaolinjianzhuyuyanghudejihua2.52shangyiyuan,yongdaoshengtaijingguanquanlangdaodeguihua、shengtaijingguanquanaixingongyilindeguihua、yundongxiuxianlindileideguihua、shengtaigongyuanjijiufengshisanshanjianlideng。sanshiheliuronghezhilihuanjingdengshuilishuidiandeguihuachouhua15.05shangyiyuan,zainongcunshenghuojiangwushuijinghuachulitibiaobiangegongzuo,weiqubiange,hedizhilizhengdun,hedichangtaihuachulideng。sishishironggongzuohuanjingjizaolinbaoyangzhidingjihua11.11wanyimeiyuan,shiyongyucanchulajiwaiyunchuli,lvhuajijiexinjiayuankaifa,tongbotangliangbiantiaojiangaibian,g60wenxiangluchayikoujingguanguihuashejijingguanguihuashejishengjiangdeng。
(liu)guanyubianzhiguanlijutiqingkuangshuoming
1.供应量财力预决算布置症状
weijinzheiyibufazhanzhuangdachiyoubenjin,qianghuabenjinchengxiangyiliaobaoxianlidao,tinggaominzhengbenjinbianyongshehuixiaoyi。wushikeyidiaojiegaisuananquanwendingkeyidiaojielicaichanpin37shangyiyuan,shiyongyuanpaishizhengfutouziren、laochengzhengxiudengchanpin,pinghengliang2021niansidetongyongcaizhengyusuanshouzhimingxiyudun。dier2021nianzongliangzijinliangzhongkexueanpaiduifuzhengfujigou𒆙yinxingfuzhai1.9duoyijizijianfangxiujianꩵ0.4wanyiyuandeng,helihefacaozuokucunliangrenshu。
2.市中心有级转到付款环境
2021nianshiliyupizhundaoqujidezhuanchujiwei76.14duoyi。2021nianqujiyuzhidingdaozhenjidezhuanhuanjiaonawei12.07wanyuan,limian:jibenshangyizhuanjiesuan8.955yi,zhuantichuanᩚᩚᩚᩚᩚᩚᩚᩚᩚ𒀱ᩚᩚᩚdijiaofu3.12yigangyuan。
3.对区本级项目费用厂家项目费用采取预批准
huigenju《feiyongyusuanfa》dishiwushisitiaosuoshumingwenguiding,zai2021nian1yue1rizhirendaihuiqianfafeiyongqiansantian,duiqubenjidanweibumenfeiyongjibenshangshouzhianshangbanniansifenzhi1dexinyongeduyuxiafa,xinxiangmushouzhijiduizhenjizhuandaozhifufangshianzhaoꩵqiannianzhengdingzhifeiyongshouzhishuanpai。
三、多措并举以赴、英勇拼搏,确保来完成“十四五”开局主线任务
2021nianshi“shisansi”deshuayezhishi,dakai“2、geshiji”xinxinpianzhangdechufadiannian,gaiqucaizhengzhi🌄chuyunxingjiangsisidinulishixianquanshizhongxinrenwurenwu,jiandingwenzhongqiujinderenwuzongsediao,jinjibubuduanzengqiangsunshigan、zerenganhejinpoxinggan,yihendajiandingxinxin、kuaidianganjue、gengshicuoshi,guanchezhixingquanmianluoshigeleicaizhengxingxingui,jiaqiangzuzhilingdaojieshu2021nianchengbenyusuanzhidingmubiaorenwuka。
(yi)baoweijucaidejianshe,shenruyanjiuminzhengzengjiatuiguangqudao
“zaiwangluoweijizhongyuxinji,yudabianjuzhongkaixinju”,baoweijishicaiwuzhengcexingxiangduijishiyou,buxizengjiachayeshichangzuzhixingshi💟huali,henhaoduifuwoqujingjishihuizuoyezhongchuxiandechongjilihewenti。yigeshiguanchejiaqiangzuofengjianshejiaqiangzuofengjianshexinmeilunguokucaozuozhiduxinzhengce,chedidegouqijiezhen(wuliuyuanqu)fazhanbianhuazijinjijidixing,zuodazijinjiansheguimo,zuoyouzijinshuiping,zhuashibianhuacaiju。eryaoliyongzhangsanjiaodiquxingg60kechuangloutidaojuhedinglv,guojiadalijianronghexinxiangmupaditourushiyong,fuzhizhanlvezhongdianxingxingshengzhi𝔍zaoyejiti,guojiadalifuzhicaiwangxindezengzhangdian。sanshizuohaoqizhexinguixingxianjinbaozhangxingui,lianxubuduansuoxiaoxiaofeiqunmian,baokuoquanguogezhizaoyelian,yindaoxitongshehuishangxianjinkedajingjishehuimoshaoshenjing,shixianwenxianjinlianwenzhizaoyelianbaocaiwangshuiji。
(er)guanchuanfeiyongshouzhi xingshi,qieshibaozhangminshenggaishanjizhongxinfeiyongshouzhi
laoshisuzao“quanxinquanliyifupinbo、qinjianbujinjieyue”desixiangguanlitizhi,kuaisushengjiyouhuacaizhengjushouruzhichuchengfen,quanxinquanliyifubuchongzhongguozhongxinwentibuzuzhichu,zhenghepeiyangxuexiaoqingjie、gerenshebaobiyeshengjiuyewenti、zulinfangquebao、gongyonganquanguanlizhidu、lvyoudadoushiguihuahelvyoudadoushiguanlizhidudengzhongguozhongxinwentishizhengredianchuangyedingmu,jiyuehuaziyouzijinjiasugongyonganquanfuwuxingyupingdenghua,yuanyuanbuduanyouhuasongjiangshimindeyongyouganhexingfudegan。wushijiakuaifangandingmugoujianpeiyangxuexiaonengyuanguihua,jinyibupeiyangxuexiaoronghegaibian,quanxinquanlifangandingmugoujianpeiyangxuexiaoꦿyouliangjundenghuafazhanqianjing;kuaisufangandingmugoujianbenqugongyongqingjieguanlitizhiguihua,jiaqiangzhidudexiujiantedaanquanshigubingyiqingchuanranbingfangzhiguanlijizhi,zengjiashequanquanfuwuxingzhongxinjuqingjieanquanfuwuxingyuzhongxinjuguihuatiebukuankuodalidu,youhuanongcunjicengqingjieanquanfuwuxingyuguanka,quebaocunqingjieshi(zhan)guifanhuaguihuadengquxianzhengfushizhengredianchuangyedingmuyangeguanche。zengjiadeshehuijiujikuanqiuzhushouzhudengzhongguozhongxinwentiyurouxingtiebukuan,nenggouyangeguanchewengangbiyeshengjiuyewentijixiangzhengce,fangang60kechuangzoulanggaojirencaixinzifulifuzhu。dierhouqinshouhoufuwutuixing“xiangyechuangxinkuaisuzhuanxingkuaisuzhuanxinglinian”,zhubushengjiguorenjiankangyanglaopingheng、nongcunjicengzuzhianpaizhixingbutiezhengcedengzijinlaiyuandecaizhengtouru,shijingkeyinonglinyelingyukuaisuzhuanxingjiqiantizhuangzhiguihua,jijixingtongchoutuijinpunanjiankangkuaisuzhuanxingyingyongquguihua。sanshilijizengjiayiduanchanzhidedangdizhengfurongꦰzipaifangliang,quanliyifuhouqinshouhoufuwugongzhongziyuanjunhenghuapeibei、shengjidiqupinxinghenengjidecezhongdiangongzhongshouhoufuwuchuangyexiangmu。
(san)huanraozheguifanbiaozhunzhili,zuoxizuoshineixiangcaizhengjugaizhirenwu
jijizhelijiakuaituidongshujulaichengbengaisuananquanjianguanxitonggaibian,cujindazaohenduocaizhengbochujuanquanjianguanxitonganquanjianguanzhidu。diyishilvxianguancheyuanzedaoluodaoweiyuanzedaoluodaowei《chengbengaisuanfadaoluodaoweiꦇtiaoliquanwen》,zhujianzuohaozhinengbumenchengbengaisuananquanjianguanxitong,jinyidabuguichengyunzuofanganyidongxiaofei,zaixiaoyuanyingxiaotuiguanghuodongdehuanjiezhizhongsuogoujianquandongnanfangxiangchengbengaisuanxiaojianquanjianguanxitongxinjumian,zaochengquanshichengbengaisuanxiaojianquanjianguanxitonglian,gengjiagaishancaizhengbochujuxiangmuzijindeshiyongxiaoguo。erjinyidabuguichengquanqurenminzhongyangdangdixianxianzhengfuxingjiguanjigoujiguangoumaitigonggongnengdaodexingwei,zaochengrenminzhongyangdangdixianxianzhengfuxingjiguanjigoujiguangoumaitigonggongnengzhinengbumensanjiliandong,zhelijiakuaituidongrenminzhongyangdangdixianxianzhengfuxingjiguanjigoujiguangoumaitigonggongnengheshenfuwucaozuoxinjili,jiaqiangzhidujianshezhenglianhebuliangxinxi“jishizhangmingxibiao”。jinyidabutishengcaimairenzhudaoyunzuo,cujinzaochengyifaxingzhengheguifuwucaozuo、yunxingyewugaoxiaoxing、weixianyinsushishikongzhi、zerenzhuijiuyuanzederenminzhongyangdangdixianxianzhengfuxingjiguanjigoujiguangoumaitigonggongnenglimiandefuwucaozuoxinjili。sanshichijizhelijiakuaituidongchengbengaisuananquanjianguanxitong“zhengtihua”yunzuo,lvxiangaishanchengbengaisuananquanjianguanxitongdeguichenghua、yuanzehuahezidonghuashebeihuajibie。zhelijiakuaituidongchengbengaisuanxiaojianquanjianguanxitongyuchengbengaisuananquanjianguanxitonggehuanjiedeshendudejiaorong,dazaojiaqiangzhidujianshechengbengaisuanxiangmuquanbaobaopincianquanjianguanxitongfuwucaozuoxinjili。sishitishengchengbengaisuandegangxujinxingyueshu,yuanzechengbengaisuandiaozheng、biaozhunkongzhichengbengaisuanzhuijia,yajianputongxingbochu,querengezhongpuhuijinrongyuneirongxiangmudezijintouru。wushishidangjutianpaishujulairenminzhongyangdangdixianxianzhengfuxingjiguanjigoujiguanzhaikuanhaibenfuxibochu,tuodangxiaochugongyingliang🐟diqurenminzhongyangdangdixianxianzhengfuxingjiguanjigoujiguanyinxingzhaikuan,biaozhunkongzhirenminzhongyangdangdixianxianzhengfuxingjiguanjigoujiguanzhaikuanweixianyinsu,jiandingbuyidizhizengjiarenminzhongyangdangdixianxianzhengfuxingjiguanjigoujiguanyinxingzhaikuan,yuanzeyuanzedaoluodaoweidiqurenminzhongyangdangdixianxianzhengfuxingjiguanjigoujiguanzhaikuanzerenzhuijiufuwucaozuoxinjili。
“星河欲晓,莫道君行早”,借此机会象征,2021年是“十三四”規划团战古稀不惑之年,也是我们国全方位基本建设世界现实主义现在化的国家新之路的上线古稀不惑之年,面对新冠肺炎疫情的冲击和百年未遇之大变局的💧影响,整🌸个区财政局业务将坚持什么稳中求进、进中求质的业务总格调和“稳的增加、调组成、民生生、防尘险”的环境承载力工作的要点,立足底限思维能力、不断增强忧患发觉,合理防范和化解前进道路上的各种风险,加快后疫情时期稳经济促增长高质量发展,加快打造长三角g60kechuangloutidaoquanqiuwaiquanqiuzhanlveshuniuzhan,jiaokuaishigong“kechuang、renwenjiaoyu、fangshui”dexiandangdaihuaxinsongjiang,qieerbuﷺshefafentuqiang!
shangpinggubaogao,qingyuyian。
fuzhuyi:2021niansongjiangqujibenshanggongzhongfeiyongchuangshoubiao
fuluer:2021niansongjiangquyiyang gongyongjuesuanqitazhichubiao
fuzhusan:2021niansongjiangququbenjitongchangqingkuanggongyongchengbenyusuanqitazhichubiao
fuzhusi:2021niansongjiangquzhenzhengfuxingjijin、qihuo、xianhuo、weipancaizhengyusuanchuangshoubiao
fuzhuwu:2021niansongjiangqudifangzhengfuxingguquanjijinyusuanbiaojieyubiao
biaogeliu:2021niansongjiangquguoqizichanguanlishengchancaizhengyusuannarubiao
fuluqi:2021niansongjiangquguoyouqiyetouzizheshengchangaiyusuanshouruzhichubiao
fuzhuba:2021niansongjiangququduizhenxunchanggongyixingchengbenyusuanbiangengxiaofeibiao
biaogejiu:2021niansongjiangqushizhengfucaichanjibenshangxianxiangbiao
fuzhushi:2021niansongjiangququbenji“sangong”zhuanxiangjingfeigusuanjutidengjibiao
表格一
2021年松江区普遍共同估算净收入表 | |||
|
|
|
政府部门:上万元 |
项 目 |
本年实施数 |
费用预算数 |
项目预算数为前年执行命令数的% |
税收政策工资 |
1,861,714 |
1,916,800 |
103.0 |
zibenyingyeshui |
693,066 |
714,000 |
103.0 |
zhongxiaoqiyesuoyoushui |
209,552 |
215,000 |
102.6 |
tarenzengzhishuishui |
89,250 |
92,000 |
103.1 |
diqubaozhangdajianshui |
57,624 |
59,400 |
103.1 |
fangchanxinxishui |
96,352 |
99,300 |
103.1 |
fuzhuanggongsiyinhuashui |
33,285 |
34,300 |
103.0 |
chengzhenguihuajiansheyongdibianyongshui |
12,385 |
12,760 |
103.0 |
tudideliushifujiazhishui |
469,247 |
483,390 |
103.0 |
chechuanshui |
9,925 |
9,925 |
100.0 |
nongdixuyaoshui |
2,176 |
2,200 |
101.1 |
fangchanqishui |
188,971 |
194,650 |
103.0 |
huanbaohulishui |
124 |
130 |
104.8 |
biedenashui |
-243 |
-255 |
104.9 |
非税金入 |
344,508 |
439,500 |
127.6 |
gongzuofanganyingshou |
43,026 |
44,000 |
102.3 |
zhengfubumengongzuoxingshoufeibiaoyingshou |
8,988 |
9,000 |
100.1 |
gongyouziyuanyingwen(jinrongzichan)youchangyunxinggerenshouru |
181,808 |
191,700 |
105.4 |
mouxiechunshouru |
110,686 |
194,800 |
176.0 |
平台民政营收总计 |
2,206,222 |
2,356,300 |
106.8 |
|
|
|
|
转变性纯收入 |
1,679,670 |
1,309,263 |
77.9 |
shangjilingdaobutieyingshou |
1,108,753 |
912,391 |
82.3 |
&n🦄bsp; fanhaikuanxingnianshouru |
306,444 |
300,440 |
56.8 |
▨ sidexingzhuanchufukuanxinzi |
529,237 |
496,783 |
181.9 |
项 目 |
前年连接数 |
预决算数 |
财政预算数为去年执行力数的% |
&nbs🍷p; zhuanxiangqianyijiaofushourulaiyuan |
273,072 |
115,168 |
42.2 |
hebingchangjianzhaiquantouzigerenshouru |
106,000 |
|
0.0 |
shangyinianjiezhuan |
90,795 |
19,676 |
21.7 |
caiqugusuanwendingxinggaodiaojiezhaijuan |
215,077 |
370,000 |
172.0 |
congzhengfubuxingguquanjijinxiangmuyusuanjiediao |
150,000 |
|
0.0 |
congguoyouqiyezichanxiaoshouyusuanbiaodiaojin |
9,045 |
7,196 |
79.6 |
收录总金额 |
3,885,892 |
3,665,563 |
94.3 |
附录二
2021年松江区通常情况下公开预决算付出表 | |||
|
|
|
单位名称:万美金 |
项 目 |
去年同期执行命令数 |
概算数 |
估算数为本年 来执行数的% |
yi、changjianfuwuxingfuwushouruzhichu |
216,144 |
268,614 |
124.3 |
er、guofanganquanqitazhichu |
3,751 |
3,810 |
101.6 |
三、共同可靠拨出 |
147,677 |
153,772 |
104.1 |
四、幼教性支出 |
437,281 |
433,931 |
99.2 |
wu、kexueyanjiudejishujingfeizhichu |
61,850 |
65,829 |
106.4 |
liu、wenhuakelvyoujiudiantiyuwenhuayuchuanmeiyeqitazhichu |
46,036 |
77,549 |
168.5 |
qi、shichangyouxiaobaozhanglehebiyeshengjiuyezongzhichu |
363,399 |
390,694 |
107.5 |
ba、qingjieweishengdejiankangfuchu |
206,451 |
226,036 |
109.5 |
jiu、jienengjishuhuaibaoshouruzhichu |
53,835 |
59,887 |
111.2 |
shi、chengxiangyitihuaquyuzongzhichu |
601,711 |
534,571 |
88.8 |
11、nongyehelinyeshuifeiyong |
275,793 |
321,388 |
116.5 |
dishier、jiaotongguanlijiyunshuhuafei |
170,003 |
190,529 |
112.1 |
shiwu、huanjingziyuantankuangchanyedexinxidengjiaoyuzhichu |
264,444 |
289,409 |
109.4 |
shisi、shangjiafuwupeixunyedengfuchu |
13,087 |
10,288 |
78.6 |
dishi、ziranhuanjingziyuandehaiyangnengtianqidengjieyu |
7,740 |
7,930 |
102.5 |
dishiwu、zhuzhaiweihuhuafei |
249,804 |
189,823 |
76.0 |
ershiqi、youlianggongchengshebeizhubeibochu |
6,522 |
6,071 |
93.1 |
shijiu、shanghaifangzhijiyingjiyuangongzuojiaoyuzhichu |
19,705 |
23,171 |
117.6 |
十八、保送入学费 |
|
62,773 |
|
20、caichanfuxijiaoyuzhichu |
23,124 |
23,895 |
103.3 |
二五一、其他的结余 |
21,762 |
108,605 |
499.1 |
一半公共性项目预算总支出自动求和 |
3,190,119 |
3,448,575 |
108.1 |
|
|
|
|
迁移性其他支出 |
695,773 |
216,988 |
31.2 |
shangjieshangjibumenfuchu |
148,597 |
150,988 |
101.6 |
项 目 |
去年同期进行数 |
决算数 |
费用数为本年 来执行数的% |
dabufenzhaiquantouzihaibenshouzhi |
86,968 |
66,000 |
|
anpaihaogaiyusuanpingwendiaozhunsimujijin |
440,532 |
|
|
jiezhuanxianianshouruzhichu |
19,676 |
|
|
花费总共 |
3,885,892 |
3,665,563 |
94.3 |
附录三
2021年松江区区本级基本公用项目预算花费表 | |||
机构:万美元 | |||
项 目 |
去年同期执行命令数 |
工程预算数 |
估算数为本年实施数的% |
yi、pubiangongtongfuwupeixun |
153,785 |
178,446 |
119.6 |
renduoshiwu |
1,070 |
1,218 |
113.8 |
zhengfubumenyunzuo |
849 |
732 |
86.2 |
banxingzhengshiwugongzuoguanlishiwu |
15 |
22 |
146.7 |
rendachangweihuichumohuiyi |
51 |
266 |
521.6 |
rendadaibiaojiancha |
13 |
35 |
269.2 |
daibiaohuizuogongzuo |
142 |
78 |
54.9 |
gezhongrendachangweihuigonggongshiwuzhichufeiyong |
|
85 | |
quanguozhengxieshiwuxing |
878 |
897 |
102.2 |
caizhenggongzuo |
603 |
521 |
86.4 |
shizhengxiejiaohu |
22 |
84 |
381.8 |
canzhengyizheng |
143 |
185 |
129.4 |
qishiyezuoye |
|
14 | |
qitadeshizhengxieyewujingfeizhichu |
110 |
93 |
84.5 |
政府办公厅(室)及相关机构事务 |
40,322 |
41,228 |
102.2 |
xingzhengchuyunzhuan |
14,485 |
16,580 |
114.5 |
yinggairenshibumenbiaozhunhuaguanlishiwuchuli |
8,104 |
4,705 |
58.1 |
zhengfujiguanfuwupeixun |
833 |
786 |
94.4 |
𓃲 zichazijiuyewulingyujiguojiajiguangongzuozhili |
1,747 |
991 |
56.7 |
xinfangshiwuchuli |
100 |
178 |
178.0 |
shiyexinjinxing |
2,513 |
2,694 |
107.2 |
gezhongxiangguanrenminzhengfubangonglouting(shi)jigezhongxiangguangou🌳zaoshiqingshouruzhichu |
12,540 |
15,294 |
122.0 |
weilaifazhanyugaigedeshizhishiqing |
1,977 |
2,263 |
114.5 |
xingzhengsusongjiazai |
1,346 |
1,404 |
104.3 |
tongchangcaizhenggongzuoguanlixingzhengjiancha |
631 |
859 |
136.1 |
tongjibiaoxinxinxigonggongshiwu |
2,165 |
1,910 |
342.3 |
xingzhengxingshiyong |
710 |
675 |
95.1 |
shujuxingzhengjiancha |
20 |
16 |
80.0 |
zhuanxiangzhengzhitongjixianshixiangmu |
8 |
28 |
350.0 |
shujutongjifenxizhili |
118 |
75 |
63.6 |
zichabaogaochouyangdiaochacuxiaohuodong |
730 |
594 |
81.4 |
项 目 |
前年程序执行数 |
工程预算数 |
决算数为去年同期来执行数的% |
hesuanchouyangjianyandiaochayuan |
408 |
435 |
106.6 |
lingyifenxixiaoxishiwuguanlibochu |
171 |
87 |
3,267.3 |
guokuyewu |
4,662 |
4,189 |
89.9 |
zhengfubumenzuoye |
2,780 |
2,527 |
90.9 |
jibenshangxingzhengguankongguankongshiwuguanli |
20 |
| |
ziliaohuadejianshe |
987 |
763 |
77.3 |
buxuyaoshoutuoqudaofuchu |
760 |
657 |
86.4 |
tongyiguokushiqingfuchu |
115 |
242 |
210.4 |
shuilishiwu |
3,051 |
1,956 |
64.1 |
xingzhengchucaozuo |
2,338 |
1,956 |
83.7 |
tongchangqingkuangxingzhengbumenguankongshiwu |
713 |
| |
shenjijugonggongshiwu |
2,192 |
2,060 |
94.0 |
zhengfubumenyunying |
905 |
765 |
84.5 |
neibushenjixiangguanyewu |
977 |
944 |
96.6 |
shiyexinqiyong |
219 |
251 |
114.6 |
mougecaiwushenjixingzhengshiwushouruzhichu |
91 |
100 |
109.9 |
jijianjiandujianchayewu |
2,519 |
2,700 |
107.2 |
xingzhengguanlishiyong |
2,313 |
2,336 |
101.0 |
putongxingzhengzhilizhilishiyi |
126 |
245 |
194.4 |
xuananyaoanchaban |
25 |
50 |
200.0 |
lingwaidejijianduchashiwuxinghuafei |
55 |
69 |
125.5 |
maoyishiqing |
7,968 |
26,055 |
327.0 |
zhengfubumenzidongyunxing |
1,887 |
1,712 |
90.7 |
yibanxingzhengsusongdeguanlixingzhengjiancha |
2,619 |
2,492 |
95.2 |
shiyeshangjinxing |
1,659 |
1,847 |
111.3 |
yixiemaoyishangxingyewufuchu |
1,803 |
20,004 |
1,109.5 |
changshitudishiyongquangonggongshiwu |
1,043 |
1,171 |
112.3 |
&✅nbsp; jichuzhishichanquanfangmianzhengzhanlvebujuheguihua |
1,043 |
1,171 |
112.3 |
gangtaigongzuo |
205 |
295 |
143.9 |
xingzhengchuyunzhuan |
154 |
143 |
92.9 |
&n😼bsp; yiyangxingzhengshiwuchulibiaozhunhuaguanlishiwuchuli |
51 |
152 |
298.0 |
dangancunfangshiqing |
944 |
1,149 |
121.7 |
xingzhengguanlichengxuyunxing |
622 |
564 |
90.7 |
renshidanganguan |
307 |
564 |
183.7 |
lingyidanganbaoguanyewushouruzhichu |
15 |
21 |
140.0 |
minzhuzhidudangpaijigongshangxinglianyewu |
458 |
495 |
108.1 |
项 目 |
去年程序执行数 |
概算数 |
财政预算数为上一年制定数的% |
dabufencaizhengjianlishiwuguanli |
105 |
110 |
104.8 |
&nbs🐷p; tongyiziyouzhuyidangpaijishenzhenlianshiwuhuafei |
353 |
385 |
109.1 |
baixingshetuanshiwu |
4,625 |
6,871 |
148.6 |
xingzhengbumenshiyong |
930 |
845 |
90.9 |
yibanlaishuoxingzhengxingjianguangongzuo |
1,373 |
1,646 |
119.9 |
qiyegonghuishiwuxing |
20 |
76 |
380.0 |
jiaoyushiyejinxing |
146 |
221 |
151.4 |
&nbsඣp; yixiedazhongtuantixinlizixunshiqingjingfeizhichu |
2,156 |
4,083 |
189.4 |
dangzhibubangongchangsuoting(shi)jiyouguanxizhuangzhishiwuxing |
6,106 |
6,509 |
106.6 |
xingzhengchuzidongyunxing |
2,160 |
2,033 |
94.1 |
sidexingzhengbumenfangfaxingzhengjiancha |
3,254 |
3,813 |
117.2 |
shiyeshangshiyong |
692 |
663 |
95.8 |
zuzhiyewu |
2,325 |
2,426 |
104.3 |
xingzhengjiguandiannaoyunxing |
862 |
944 |
109.5 |
putongxingzhengbumenguanligongzuoshiwu |
810 |
1,009 |
124.6 |
tongyizuzhihuashiwuchulibochu |
653 |
473 |
72.4 |
cehuahuodongshiwuguanli |
19,919 |
18,583 |
93.3 |
xingzhengsusongzhixing |
522 |
465 |
89.1 |
zhengchangrenshibumenweihushiwuchuli |
8,423 |
7,501 |
89.1 |
qiyexingshi |
1,952 |
1,789 |
91.6 |
qitadechuanboshiyishouruzhichu |
9,022 |
8,828 |
97.8 |
tongzhanshiwuguanli |
1,076 |
1,642 |
152.6 |
xingzhengsusongdiannaoyunxing |
691 |
607 |
87.8 |
pubianxingzhengshiwuguanlixitongshiwu |
150 |
805 |
536.7 |
zongjiaoxinyangxingzhengshiwu |
121 |
112 |
92.6 |
huarenhuaqiaoshiqing |
75 |
73 |
97.3 |
lingyigetongzhanshiwufeiyong |
39 |
45 |
115.4 |
qitagongchanzhuyishiwukaizhi |
23,598 |
28,041 |
118.8 |
shiyexingjinxing |
22,506 |
26,449 |
117.5 |
mouxiezhonggongshiwuguanliqitazhichu |
1,092 |
1,592 |
145.8 |
maichangkaizhanbiaozhunhuaguanligonggongshiwu |
23,812 |
23,802 |
100.0 |
xingzhengsusongqiyong |
12,965 |
12,349 |
95.2 |
&🐷nbsp; yinggaixingzhenggongzuoguanligongzuoguanlishiwuguanli |
192 |
111 |
57.8 |
maichangzhuxiudeguanli |
3,728 |
3,886 |
104.2 |
shichangshangjiaotongzhixujiaotongzhifa |
242 |
379 |
156.6 |
xunxihuakaifa |
|
152 | |
项 目 |
去年同期执行命令数 |
预算表数 |
成本预算数为去年同期程序执行数的% |
zhijichutiaojian |
303 |
378 |
124.8 |
chufangyaogonggongshiwu |
18 |
16 |
88.9 |
shiyedanweidiannaoyunxing |
5,699 |
5,937 |
104.2 |
biedelingyuduchafangfashiyi |
665 |
594 |
89.3 |
lingwaideyiyang gongyongsheshifuwuxiangmujieyu |
2,870 |
2,986 |
104.0 |
lingwaideyiyanggongyongchanpinfuchu |
2,870 |
2,986 |
104.0 |
二、外交史教育支出 |
|
| |
三、国防科技性支出 |
3,623 |
3,720 |
102.7 |
guofangkejiguli |
2,948 |
2,898 |
98.3 |
womenfangkong |
2,948 |
2,898 |
98.3 |
tongyiguofangkejikaizhi |
675 |
822 |
121.8 |
si、gonggonganquanguanlibochu |
147,424 |
153,484 |
104.1 |
wuzhuangxunjingjia |
924 |
924 |
100.0 |
xuduojunshijingchajugongchengbingjiaoyuzhichu |
924 |
924 |
100.0 |
gonganjiguan |
140,071 |
146,502 |
104.6 |
xingzhengxingyundong |
91,773 |
86,750 |
94.5 |
dabufenxingzhenganquanguanlianquanguanlishiqing |
6,459 |
8,725 |
135.1 |
caiwuxinxihuazhizuo |
24,004 |
39,074 |
162.8 |
shichangjianguanjilvshencha |
17,835 |
9,898 |
55.5 |
xiangdangqudao |
|
2,055 | |
guoduanquanbaozhang |
1,265 |
979 |
77.4 |
zhengfubumenyunzuo |
1,137 |
879 |
77.3 |
anquandeyewulingyu |
128 |
100 |
78.1 |
gongjianfa |
5,164 |
5,079 |
98.4 |
xingzhengguanliyunzuo |
3,083 |
3,127 |
101.4 |
pubianxingzhengshiwuchulijingyingshiwuchuli |
304 |
288 |
94.7 |
xiajicengfaguanxiaoshou |
1,092 |
847 |
77.6 |
pufacuxiao |
167 |
202 |
121.0 |
gonggonggongnengminshifalvgongneng |
431 |
532 |
123.4 |
fazhishehuijianzhu |
87 |
83 |
95.4 |
五、教学其他支出 |
432,903 |
429,809 |
99.3 |
peiyangjianligongzuo |
1,069 |
788 |
73.7 |
xingzhengbumenyundong |
1,044 |
758 |
72.6 |
biedexuexiaoguanlifangfashiwuchulihuafei |
25 |
30 |
120.0 |
pingchangyouerjiaoyu |
371,697 |
372,980 |
100.3 |
xueqianbanpeiyu |
98,333 |
95,265 |
96.9 |
项 目 |
本年执行力数 |
项目预算数 |
成本预算数为上一年程序执行数的% |
shiyanxiaoxueyoujiao |
121,997 |
69,759 |
57.2 |
xiaoxueshengchuzhongjiaoyuxuexiao |
90,027 |
136,417 |
151.5 |
zhongxuewenhuajiaoyu |
33,500 |
34,127 |
101.9 |
renhezhengguiyuerjiaoyuzongzhichu |
27,840 |
37,412 |
134.4 |
jiuyejiaoyujiaoxue |
13,289 |
12,618 |
95.0 |
zhongjizhuanzhiyouerjiaoyu |
13,289 |
12,618 |
95.0 |
chuzhongshengjiaoyujiaoxue |
3,763 |
4,159 |
110.5 |
chengnianzhonggaopeiyu |
3,763 |
4,159 |
110.5 |
guangbojiemudianshijiaoyujiaoxue |
3,416 |
3,637 |
106.5 |
guangbowangshipinxiaoxue |
3,416 |
3,637 |
106.5 |
gexinghuajiaoyupeixun |
1,458 |
1,396 |
95.7 |
tesuxiaoxuejiaoyupeixun |
1,458 |
1,396 |
95.7 |
jinxiubanjixuexipeixun |
9,184 |
11,048 |
120.3 |
jiaoyugongzuozhezixiu |
3,728 |
3,632 |
97.4 |
ganbumenyouxiaoxianjie |
1,946 |
4,368 |
224.5 |
zhidaokaizhi |
3,510 |
3,048 |
86.8 |
wenhuayishupeixunfeiewaitianjiarangdefeiyongzhichu |
28,206 |
22,474 |
79.7 |
lvyouchengshizhongxinxiaojiaoxuesheshikaifa |
25,272 |
20,000 |
79.1 |
xiangguanpeiyufeizengjiajihuadeshouruzhichu |
2,934 |
2,474 |
84.3 |
gezhongpeiyangshouzhi |
821 |
709 |
86.4 |
liu、kexueshiyangaojishujieyu |
51,758 |
57,687 |
111.5 |
kexuexuejinengfuwuguanlixingzhengshiwu |
2,448 |
4,085 |
166.9 |
xingzhengxingzuoye |
756 |
755 |
99.9 |
yiyangxingzhengchudeguanlishiqing |
1,060 |
1,618 |
152.6 |
zhengfubumenfuwu |
632 |
1,712 |
270.9 |
jishushuipingkexueyanjiuyukaifaguanli |
5,693 |
6,789 |
119.3 |
kexuejishuzhongdachengjiuzhuanhualvyumanyan |
5,693 |
6,789 |
119.3 |
xinxijishuyaoqiuyujingzhunfuwu |
21,676 |
22,855 |
105.4 |
xincailiaojishuyaoqiuzhuanxiang |
21,676 |
22,855 |
105.4 |
zhuanyegaojishuquanmianpuji |
1,112 |
2,578 |
231.8 |
kepuxuanchuangongzuo |
338 |
1,832 |
542.0 |
shehuiguanzhan |
774 |
746 |
96.4 |
qiyukexuejinengjinengfuchu |
20,829 |
21,380 |
102.6 |
qitadekexuejimujimushouzhi |
20,829 |
21,380 |
102.6 |
qi、jishu lvyoudujiaqiuchangyuwenhuashouruzhichu |
38,390 |
68,531 |
178.5 |
wenminghelvxing |
25,874 |
56,620 |
218.8 |
项 目 |
上一年执行力数 |
预决算数 |
费用预算数为上一年实行数的% |
xingzhengguanliyunzuo |
2,073 |
1,901 |
91.7 |
pingchangxingzhengbumenanquanguanlishiqing |
230 |
150 |
65.2 |
shubenguan |
2,021 |
2,077 |
102.8 |
tesewenhuazhanxianjiqingchunpingtai |
695 |
802 |
115.4 |
wenhuakeyundong |
1,949 |
2,702 |
138.6 |
ganbuqunzhongwenhuachanye |
3,001 |
3,870 |
129.0 |
chuantongyishuchuangzuoyubaozheng |
29 |
32 |
110.3 |
wenhuajiaoyuhedujialvyoulingyuweihu |
546 |
581 |
106.4 |
lvyoudujiaxuanchuancehua |
2,148 |
1,778 |
82.8 |
qitadejishu hexiuxianlvyouzhichufeiyong |
13,182 |
42,727 |
324.1 |
wenwuguji |
1,986 |
2,494 |
125.6 |
chutuchuantongcunluoyingwen |
235 |
1,814 |
771.9 |
bowuguanlvyou |
1,751 |
680 |
38.8 |
tihuang |
7,722 |
8,871 |
114.9 |
xingzhengsusongcaozuo |
603 |
761 |
126.2 |
tongchangqingkuangxiazhengfubumenweihugongzuo |
402 |
1,213 |
301.7 |
tiyupingpangqiujingsai |
89 |
155 |
174.2 |
tihuanglaixunlian |
826 |
831 |
100.6 |
tiyuyundongyundongchangguan |
4,845 |
4,410 |
91.0 |
laobaixingtianjingyundong |
945 |
1,458 |
154.3 |
biedetiyukejieyu |
12 |
43 |
358.3 |
boyinwangluodianshiji |
5 |
12 |
240.0 |
qitadediantaidianshijiemubochu |
5 |
12 |
240.0 |
xuduochuantongyishushichangtianjingyundongyuchuanmeiyekaizhi |
2,803 |
534 |
19.1 |
shixuanchuanwen🌜huashuipingfazhanjinbuzhuandingzhichufeiyong |
2,026 |
34 |
1.7 |
wenhuashuipingfuwuyefazhanfangxiang🎃zhuanxiangduchajieyu |
777 |
500 |
64.4 |
ba、shenghuoyoubaozhanghejiuyelvjieyu |
264,441 |
272,258 |
103.0 |
laodongliziyuangongxiangheshichangjingjibaozhangjizhichulishiwuguanli |
38,001 |
40,311 |
106.1 |
zhengfubumenzuoye |
1,147 |
1,210 |
105.5 |
sidexingzhengjiguandeguanlixingzhengshiwu |
24,606 |
25,926 |
105.4 |
quanfangweidejinrongchanpinfuwuguanli |
160 |
186 |
116.3 |
laodongjiuyebaozhangjizhijiandu |
900 |
849 |
94.3 |
shehuishangbaoxianjinfuwuguankongshiwuguanli |
749 |
690 |
92.1 |
tupianwangluohuatoujian |
|
7 | |
gongzuoguanxinhejiejue |
|
65 | |
&𓂃nbsp;&🎀nbsp; gongzhongzhaogongzuofuwupeixunheshiyejuexingjinengqiandingjigou |
1,969 |
| |
项 目 |
本年继续执行数 |
成本预算数 |
工程预算数为去年实施数的% |
ℱ laodongjiuye🤡renliziyuanyinqizhengyidiaochulaodongzhongcai |
825 |
848 |
102.8 |
qiyefazhanqiyong |
|
3,163 | |
&nb🔥sp; lingyigelaowucailiaoheshidaiyouxiaobaozhangzhiligongzuofeiyong |
7,645 |
7,367 |
96.4 |
minzhenggongzuoguanligonggongshiwu |
3,353 |
2,727 |
81.3 |
xingzhengguanlikaijiyunxing |
712 |
605 |
85.0 |
zhongguoshehuijitijianguan |
919 |
1,016 |
110.6 |
jicenggongzuozhengdangkaifahepingtaiguanli |
476 |
349 |
73.3 |
qitaminzhengbiaozhunhuaguanlishiwuxingshouzhi |
1,246 |
757 |
60.8 |
xingzhengsusongxingyechangjiayiliaobaoxianzhichufeiyong |
88,099 |
87,133 |
98.9 |
zhengfubumenbiaozhunlituijuerxian |
2,193 |
2,173 |
99.1 |
shiyefazhandanweimingchenglituijuerxian |
3,526 |
4,338 |
123.0 |
♔ bumenjiaoyushiyeqiyedanweidaduoyanglaoshengꩲhuowendingjiaokuanjiaoyuzhichu |
55,472 |
55,237 |
99.6 |
 ꧂; weixianjiguanshiyexingfangzhiyeleixingnianjinjiaokuanshouruzhichu |
26,881 |
25,336 |
94.3 |
qitaxingzhengguanlishi🗹yeshangxingyejiankangyanglaojingfeizhichu |
27 |
49 |
181.5 |
jiuyejihuibuzhujin |
31,609 |
28,308 |
89.6 |
rencaixuqiuhulianwangchuangyetigongfuwujintie |
64 |
484 |
756.3 |
zhiyedepeixunxuexibuzhu |
105 |
| |
cishanhuodongxinggangweigongzuozhizebutiekuan |
25,520 |
24,812 |
97.2 |
youliyucujinchuangyebutie |
54 |
1,740 |
3,222.2 |
xiangguanjiuyewentibutiefeiyong |
5,866 |
1,272 |
21.7 |
fuxu |
3,726 |
3,511 |
94.2 |
kusifuxu |
358 |
481 |
134.4 |
canfeifuxu |
590 |
628 |
106.4 |
zaixiangfuyuan、tuiwuxianyijun✤renxianzaideshenghuozhengfubutie |
406 |
430 |
105.9 |
youfushiyexingyefuchu |
264 |
364 |
137.9 |
quanliyiwubingyoudai |
1,365 |
1,492 |
109.3 |
&nꦜbsp; zhongguonongcunjituiyijunduizhonglaonianguo♊rizibuzhufei |
19 |
38 |
200.0 |
bieyoufufeiyongzhichu |
724 |
78 |
10.8 |
tuiyianzhi |
6,164 |
6,065 |
98.4 |
tuiyijunrenanzhi |
1,094 |
650 |
59.4 |
&n꧅bsp; shibingzhuanjiaobumendelituixiunianlingyuangongchaiqiananzhi |
2,626 |
3,546 |
135.0 |
&n🐷bsp; junduijiaojiezhengfubulituitixiangꦜzhenganbugongzuoguanlibumen |
298 |
384 |
128.9 |
tuiyizhanshianquanguanlidejiaoyu |
28 |
43 |
153.6 |
junshibuduifuyuanguanlizhebaifang |
1,396 |
907 |
65.0 |
&nb🌃sp; qitadetuiyianzhigongzuosuoxuyaoqitazhichu |
722 |
535 |
74.1 |
shijiefulifuli |
39,849 |
53,694 |
134.7 |
项 目 |
前年执行力数 |
概预算数 |
费用数为去年运行数的% |
shaoerjiangli |
208 |
325 |
156.3 |
60suiyoufuli |
26,871 |
26,106 |
97.2 |
shenghuoyoufulishiyeyouchengchangjia |
2,639 |
4,320 |
163.7 |
yiliaobaoxiangongzuo |
9,995 |
22,765 |
227.8 |
mougeshehuidefulifulixingzhichu |
136 |
178 |
130.9 |
canzhangrenshiyeshangde |
8,627 |
7,803 |
90.4 |
xingzhengbumenjiazai |
417 |
412 |
98.8 |
yinggairenshibumendeguanlishiwuguanli |
460 |
598 |
130.0 |
shangcanrenkangfuzhiliao |
1,744 |
2,072 |
118.8 |
canfeirenxueshengjiuyehefupinbangkun |
3,765 |
2,388 |
63.4 |
jingshencanjirenchuangyetiyupingpangqiu |
79 |
190 |
240.5 |
shangcanrenrenrichanghehulixuezhengfubutie |
331 |
382 |
115.4 |
lingyicanjizhengrenqishiyejiaoyuzhichu |
1,831 |
1,761 |
96.2 |
hongshizirenshi |
596 |
587 |
98.5 |
zhengfubumenzuoye |
290 |
230 |
79.3 |
tongchangqingkuangxiaxingzhengsusongguanligongzuoshiwu |
156 |
194 |
124.4 |
qitahongshizishiyejingfeizhichu |
150 |
163 |
108.7 |
zhishaorichanganquanbaozhang |
9,424 |
10,945 |
116.1 |
🎶 &🦄nbsp; chengshifazhanhendideshenghuohouqinbaozhangjinfeiyongzhichu |
7,268 |
8,550 |
117.6 |
zhongguonongcunbaodihuodongbaohujinzongzhichu |
2,156 |
2,395 |
111.1 |
zanshiqiuzhu |
1,010 |
1,261 |
124.9 |
yongjiuxingqiuzhuzhichufeiyong |
452 |
787 |
174.1 |
langjitianyaqitaokaoshengjiujifuchu |
558 |
474 |
84.9 |
tekunrenjiuyuansiyang |
126 |
234 |
185.7 |
dadoushitekunrenyuanguanlijiuyuanfengyangshouzhi |
126 |
234 |
185.7 |
mougerenshengjiuji |
4,937 |
588 |
11.9 |
lingyidachengshigongzuojiuzhi |
4,937 |
588 |
11.9 |
caizhengbumenduijihuyiyanganquanzijindejingjibutie |
5,708 |
5,353 |
93.8 |
 𓂃; 🐽guokuduixinxingnongcunqunzhongchangguiyanglaofuwubaofeizhaiquandejingjibutie |
5,708 |
5,353 |
93.8 |
tuiyijunwugongzuoshiwuxing |
1,344 |
2,645 |
196.8 |
zhengfubumenxingshi |
258 |
224 |
86.8 |
pingchangxingzhengshiqingcaozuoshiqing |
192 |
| |
yongjunyoushu |
808 |
992 |
122.8 |
shiyefazhanchengxuyunxing |
|
291 | |
biedetuiyishibinggonggongshiwuzhilikaizhi |
86 |
1,138 |
1,323.3 |
caizhengbumendaijiaodangjinshehuiwendingfeifuchu |
536 |
1,977 |
368.8 |
项 目 |
去年继续执行数 |
工程预算数 |
费用数为去年同期完成数的% |
🅠 minzhengdaijiaocunzhengongminjichujiankangyanglaoshangyexianfeishouzhi |
144 |
266 |
184.7 |
&nbsꦰp; caizhenghuafeidaijiaoxuduoshehuishanganquanfeihuafei |
392 |
1,711 |
436.5 |
lingyishehuigejiebaozhenghezizhuchuangyeshouzhi |
21,332 |
19,116 |
89.6 |
jiu、anquanshenxinjiankangfeiyongzhichu |
192,793 |
212,450 |
110.2 |
weishengjianlvsejianguangonggongshiwu |
6,040 |
6,010 |
99.5 |
xingzhengjiguanzhengchangyunzuo |
1,762 |
1,771 |
100.5 |
banxingzhengbumendeguanligongzuo |
4,267 |
4,226 |
99.0 |
🍷mouxieweishengjianweishengdeguanlixingzhengshiwushouzhi |
11 |
13 |
118.2 |
mingbanyisheng |
35,734 |
46,726 |
130.8 |
zhenghesanjiayiyuan |
19,330 |
23,586 |
122.0 |
zhongyiyao(mincu)sanjiayiyuan |
6,456 |
7,172 |
111.1 |
jinglibingweishengyuan |
3,185 |
9,601 |
301.4 |
fuyoudiaoyangmenzhen |
4,203 |
3,590 |
85.4 |
yixiezhuankedaxueyiyuanzhuanjia |
2,505 |
| |
zhiyuyiliao |
|
2,722 | |
lingwaigongxiaoyiyuankouqiangkekaizhi |
55 |
55 |
100.0 |
biaocengyizhijiankanggongsi |
44,043 |
49,093 |
111.5 |
shenghuichengshishequnganjingweishengzuzhijigou |
41,590 |
46,293 |
111.3 |
biejicengyuangongyiyonganquanweishengpingtaifeiyong |
2,453 |
2,800 |
114.1 |
tongyongganjingweisheng |
57,114 |
57,080 |
99.9 |
jibingfangyebawodaikuanjigou |
5,667 |
5,474 |
96.6 |
weishengqingkuangducugongsi |
2,161 |
2,143 |
99.2 |
fuyoubaojianxuexiao |
1,472 |
1,464 |
99.5 |
yingjixiangyingjiuzhushebei |
7,530 |
7,601 |
100.9 |
caigongxuezhuangzhi |
1,940 |
2,210 |
113.9 |
shouyaogongzhonganquanweishengyewu |
24,708 |
22,663 |
91.7 |
feichangdagongyongweishengguanlifuwuguanli |
2,228 |
642 |
28.8 |
🅘 🍎 tufaexingshijianchuligonggongganjingweishengexingshijianyingduichuli |
7,528 |
4,635 |
61.6 |
mougegongzhongweishengjiandujiaoyuzhichu |
3,880 |
10,248 |
264.1 |
zhongyiyishengyao |
31 |
50 |
161.3 |
yixue(zhongguodeminzuyi)yaozichazijiu |
5 |
| |
qitadezhongyiyaojiaoyuzhichu |
26 |
50 |
192.3 |
gongzuofanganjihuashengyuzhengceyewu |
6,432 |
7,233 |
112.5 |
lingwaijihuafanganyunyuyewuzongzhichu |
6,432 |
7,233 |
112.5 |
xingzhengsusongshiyejicengdanweiyiyong |
36,698 |
39,621 |
108.0 |
renshibumenzhengfubumenyizhi |
4,971 |
6,758 |
135.9 |
项 目 |
去年同期履行数 |
工程预算数 |
预算表数为本年完成数的% |
shiyeshangdedanweizhiliao |
28,209 |
29,297 |
103.9 |
guojiashiyebianyiliaoguanlizhengfubutie |
18 |
66 |
366.7 |
ౠ yixiexingzhengsusongweishengshiyeyuanxiaoyiliaoguanlifeiyong |
3,500 |
3,500 |
100.0 |
caizhengzhichuduishouyaoyixuewentuozijindezhengfubutie |
33 |
218 |
660.6 |
caizhengzijinduituixiuzhigongjibendeyiliaobaoxiangongsisimujijindezhengfu💮butie |
|
162 | |
&nb𝓡sp; &nbs🐼p; buxuyaoduichengxiangdajiadaduoyiliaobaojianrenshoubaoxianguquanjijindebutie |
33 |
56 |
169.7 |
yiliaobaozhangqiangjiu |
3,997 |
3,855 |
96.4 |
chengxiangjiansheyiliaoguanlijiuji |
1,556 |
1,671 |
107.4 |
gezhongyiyuanqiangjiuhuafei |
2,441 |
2,184 |
89.5 |
youfuduixiangtupianyixue |
185 |
150 |
81.1 |
youfurenyiliaobaojianbutie |
173 |
130 |
75.1 |
qiyuyoufurenqunzhengxingshouruzhichu |
12 |
20 |
166.7 |
yixueweihudeguanligongzuo |
1,125 |
1,177 |
104.6 |
xingzhengxingzidongyunxing |
238 |
903 |
379.4 |
banxingzhengchuchuligonggongshiwu |
49 |
226 |
461.2 |
tupianxinxigoujian |
|
48 | |
 ♛; lingyiyiliaoqixiebaojiahuhangdeguanlixingzhengshiwufuchu |
838 |
| |
laolingweishengxuejiankangbaojiangongzuo |
420 |
413 |
98.3 |
mougegonggongweishengyingyangfuchu |
941 |
824 |
87.6 |
shi、gaoxiaoyouzhizhichufeiyong |
33,296 |
26,613 |
79.9 |
ziranhuanjinganquanguanlihaoanquanguanlixingzhengjiancha |
2,289 |
4,493 |
196.3 |
xingzhengbumenchengxuyunxing |
532 |
732 |
137.6 |
yiyangcaizhengfuwuguanlixingzhengjiancha |
1,306 |
3,531 |
270.4 |
moyanghuanjingbaohuquxuanquan |
186 |
40 |
21.5 |
𓂃 &ꦿnbsp; zhouweihuanjinghehufalvguifan、weilaiguihuajibiaohuai |
216 |
| |
xiangguanshenghuohuanjinghuligongzuoguanlishiwuguan🐬🌊lijieyu |
49 |
190 |
387.8 |
huanjingjianceshujuyujiandujiancha |
24 |
25 |
104.2 |
heyufugaianquanxingcanyu |
24 |
25 |
104.2 |
huanjingpohuaixiaomie |
487 |
749 |
153.8 |
hunhewufeizhiwuyudianxuepin |
6 |
215 |
3,583.3 |
mougewuranpohuaifangzhijiaoyuzhichu |
481 |
534 |
111.0 |
huanjingpohuaijienengjianpai |
29,476 |
20,976 |
71.2 |
huanbaohuanjingjiankongyuneirong |
2,975 |
2,705 |
90.9 |
shengtaibaohuhuanbaochengguanzhifajiandu |
1,280 |
1,311 |
102.4 |
jianshaopaifangzhuantijieyu |
25,141 |
16,960 |
67.5 |
deqingjieshengchanzhizaozhuanxiangduchajiaoyuzhichu |
80 |
| |
项 目 |
去年同期履行数 |
预算表数 |
成本预算数为去年强制执行数的% |
kezaizaozaishengziyuan |
404 |
370 |
91.6 |
qitajienenganquananquanfeiyong |
616 |
| |
wuyi、chengxiangjianshejiedaoshequhuafei |
353,251 |
349,535 |
98.9 |
chengxiangyitihuajuweideguanligonggongshiwu |
115,294 |
106,688 |
92.5 |
xingzhengguanlishiyong |
23,910 |
24,123 |
100.9 |
tongchangqingkuangzhengfubumenfuwuguanlishiyi |
1,965 |
1,726 |
87.8 |
jigoudefuwu |
89 |
129 |
144.9 |
chengguanlianhezhifa |
7,234 |
10,346 |
143.0 |
tongyichengzhenjiedaozhilixingzhengjianchazongzhichu |
82,096 |
70,364 |
85.7 |
chengxiangjianshepingtaiguihuayugongzuo |
404 |
45 |
11.1 |
chengshishequjuweihuigongyongcuoshicuoshi |
95,389 |
113,298 |
118.8 |
haianzhenqianticuoshizhizuo |
35,256 |
45,680 |
129.6 |
𓆏&nb⛎sp; renhechengxiangtongchoushequwangzhangongyixingjianzhusheshishouruzhichu |
60,133 |
67,618 |
112.4 |
xinnongcunshequfuwuzhandehuanjingshipinweisheng |
128,742 |
118,022 |
91.7 |
jianzhushimianbiaozhunhuaguanliyuyuanchengjiankong |
12,166 |
10,924 |
89.8 |
qitachengxiangtongchoujuweihuizhichufeiyong |
1,256 |
558 |
44.4 |
12、nongyehelinyeshuijiaoyuzhichu |
203,945 |
207,588 |
101.8 |
caoyedongbeinongcun |
55,070 |
53,549 |
97.2 |
caizhengqiyong |
2,643 |
2,654 |
100.4 |
yiyangxingzhengchufuwuguanligongzuo |
4 |
4 |
100.0 |
shiyefazhanyunzhuan |
3,938 |
3,322 |
84.4 |
kejixinxitupianzhuanhuanyutuijianfuwupeixun |
896 |
2,366 |
264.1 |
bingchongweihaihaiyizhi |
1,258 |
3,240 |
257.6 |
nongleichanpinxianchanpinzhiliangbaozhang |
2,445 |
1,885 |
77.1 |
zhifajianchajianguanbumen |
304 |
323 |
106.3 |
zongjijiancexitongyuwentianquanfuwu |
244 |
202 |
82.8 |
zengqiangnongmingongxinshuibutiekuan |
8,704 |
9,663 |
111.0 |
nonglinchengfenbiandongbuzhu |
|
710 | |
zhannongyededabufenshengchanjiagongfazhanqushi |
11,499 |
16,824 |
146.3 |
nongcunshequxiezuohuasuan |
6,592 |
289 |
4.4 |
nongpinpaijiagongchuliyuchenggong |
60 |
60 |
100.0 |
cunkoufazhanjiaoyushiye |
43 |
| |
shuichanyeziyuanbaohuhaoweixiuyuyong |
1,542 |
4,733 |
306.9 |
yuanliaoyouchengbengaishanduishuichanyangzhide﷽jiujikuan |
14 |
| |
&𒐪nbsp; duigaoxiaoyiyeshengshengdaojicengyiyuantibobutie |
99 |
| |
nongdijianmei |
3,672 |
4,610 |
125.5 |
项 目 |
去年继续执行数 |
概算数 |
概预算数为去年同期执行力数的% |
biedezhongzhiyenongcunjianshexingzhichu |
11,113 |
2,664 |
24.0 |
linguoyehetagongcaoyuan |
30,811 |
20,169 |
65.5 |
qiyefazhanzuzhi |
2,482 |
1,299 |
52.3 |
yuanshilinchanpinfanyu |
11,588 |
13,403 |
115.7 |
zhishutuiguangxuanchuanyuzhuanhuacheng |
730 |
100 |
13.7 |
senliziyuandegongzuoguanli |
|
3,025 | |
shenlinlvseshengtaiqianjingyingdui |
41 |
280 |
682.9 |
donghuacaobihu |
|
24 | |
xinxineirongchuli |
|
107 | |
hulingongkaihuafei |
658 |
| |
zaolincaoyuanshangfanghuojiuzai |
|
350 | |
woguobinhegongyuan |
|
1,128 | |
canyinxingyexiaoshoudeguanli |
|
67 | |
bielinyejuhedacaoyuanjiaoyuzhichu |
15,312 |
386 |
2.5 |
shuigong |
108,417 |
126,803 |
117.0 |
xingzhengxinggongzuo |
669 |
686 |
102.5 |
yibanlaishuoxingzhengjianguanjianguanshiwu |
5 |
| |
shizhengyeneiyewuliuchenganquanguanli |
20,920 |
22,468 |
107.4 |
shuilishuniuxiangmujiancheng |
43,006 |
68,502 |
159.3 |
shuilishuniugongchengzuoyeyuweihubaoyang |
40,951 |
31,170 |
76.1 |
shuilishuniudezaoqiyewu |
8 |
65 |
812.5 |
nongtianshuilishichangjianguanjianguan |
584 |
601 |
102.9 |
shuitutigao |
|
40 | |
shuishichangdejieyuezhiliyubaohuhao |
175 |
215 |
122.9 |
dizhicebao |
711 |
608 |
85.5 |
fangxun |
212 |
475 |
224.1 |
shuilishuidiangongchengjishuyingyongkuoda |
247 |
262 |
106.1 |
huanghehukuhexizonghexingjizhongzhengzhi |
|
50 | |
🙈dazhongxiaoxingdashuikuyimintouziweilaifuzhiꦇzhuantifeiyong |
11 |
626 |
5,690.9 |
shuilishuidiangongchenganquankekaoducu |
883 |
990 |
112.1 |
renheshuilishuniujieyu |
35 |
45 |
128.6 |
nongcunfangziyitihuashenhuagaige |
7,442 |
3,661 |
49.2 |
&🦄nbsp; duixiangcunjiaixingongyizijishiyedajiandebutieshenqingshu |
7,442 |
3,661 |
49.2 |
puhuicaiwufazhanjingfeizhichu |
2,205 |
3,406 |
154.5 |
yuyewentuojiaobaoxianfeiyongdeshihoubutiefei |
2,205 |
3,406 |
154.5 |
shiwu、gonggongjiaotongcheliangyunshuhuafei |
169,984 |
171,516 |
100.9 |
项 目 |
去年同期下达数 |
概预算数 |
估算数为去年连接数的% |
guodaoshuiluyunshuguanli |
163,464 |
167,516 |
102.5 |
zhengfubumenzidongyunxing |
1,966 |
3,243 |
165.0 |
tieludajian |
23,147 |
10,638 |
46.0 |
tieluqiaoweihu |
69,596 |
80,428 |
115.6 |
keyunzhuangyunwentihuajianmei |
329 |
| |
erjigonglushusongguanlifangfa |
66,313 |
73,119 |
110.3 |
shuilubanjiabiaozhunhuaguanlijiaoyuzhichu |
2,113 |
88 |
4.2 |
renhejiaotongpeitaoyunshucheshouruzhichu |
6,520 |
4,000 |
61.3 |
gongyongsheshijiaotongwangshichangyunyingbuzhukuan |
3,829 |
4,000 |
104.5 |
qiyuliuliangbanyunjiaoyuzhichu |
2,691 |
| |
shisi、ziyuanyingwenkanchagongyezhizaoxinxichaxundengbochu |
139,910 |
174,640 |
120.9 |
jiagongxingye |
|
4,165 | |
weibotongxinxi🃏tong、huansuanjijulitaweidianzixitongshengchanzhizaoxing𝓀ye |
|
4,165 | |
guoyouhuacailijiandujiancha |
1,488 |
1,325 |
89.0 |
xingzhengjiguanshiyong |
536 |
449 |
83.8 |
yiyang xingzhengjiguanguankongxingzhengjiancha |
480 |
473 |
98.5 |
gezhongguojiacaichananquanjianguanjingfeizhichu |
472 |
403 |
85.4 |
jianrongxiaoweichangjiafazhanhefangfahuafei |
117,746 |
73,910 |
58.1 |
xiaozhongxingshangjiakuaisufazhangongzuofangan |
21,175 |
27,780 |
131.2 |
 🍌;&nb🦄sp; qitadebangzhuxiaoweixingyetishengheguanlizhidujiaoyuzhichu |
96,571 |
46,130 |
42.1 |
xiangguanhuanjingziyuantankangongyixinxinxidengshouzhi |
20,676 |
95,240 |
460.6 |
jiqiaogongchengjianzhuhuafei |
9,076 |
8,240 |
90.8 |
 🅷; qitadeziyuandetankanhuagongwentidengzhichufeiyong |
11,600 |
87,000 |
750.0 |
15chang、shangyeshouhoufuwushouhoufuwuyedatoudengzongzhichu |
8,798 |
4,942 |
56.2 |
shangyeloudiaoyunxingzhengjiancha |
301 |
342 |
113.6 |
&nb🥂sp; tongyigongshangyeliutongbuchangxingzhengshiwufeiyongzhichu |
301 |
342 |
113.6 |
lingyishangjiafuwuxingyedengshouzhi |
8,497 |
4,600 |
54.1 |
lingyicanyinyefuwubaozhangyedengqitazhichu |
8,497 |
4,600 |
54.1 |
16、caifuguanlijiaoyuzhichu |
|
| |
ershiqi、juanzhulingwaidezhongnanbujiaoyuzhichu |
|
| |
18、ziranmeichanpinfuyoushengwuqihoudenghuafei |
7,719 |
7,930 |
102.7 |
ziranguilvziyuangongxiangshiwuxing |
6,618 |
7,045 |
106.5 |
xingzhengsusongjiazai |
811 |
784 |
96.7 |
pubianxingzhengjianguanjianguanyewu |
77 |
33 |
42.9 |
ziranziyuanqiaoyongyuyanghu |
597 |
534 |
89.4 |
neiziranchanpinguanchayuquequanbiangengdengji |
152 |
| |
项 目 |
去年同期下达数 |
工程预算数 |
费用预算数为去年审理数的% |
qiyefazhankaijiyunxing |
4,657 |
4,945 |
106.2 |
lingwaidebiranxinxigonggongshiwufeiyong |
324 |
749 |
231.2 |
tianqishiyi |
1,101 |
885 |
80.4 |
qixiangtianqiyugaotianqiyugaoyuji |
40 |
40 |
100.0 |
qixiangzhanzhuangbeibaozhengweichi |
70 |
70 |
100.0 |
xingxiangtiaojiandesheshikaifayushouhouweixiu |
281 |
49 |
17.4 |
qitadeqixiangtaixingzhengshiwushouruzhichu |
710 |
726 |
102.3 |
19、fangchanjibenbaozhangjiaoyuzhichu |
241,039 |
178,870 |
74.2 |
youbaozhangxinganjiajianzhuxiangmujieyu |
175,003 |
112,000 |
64.0 |
jiucunbiangebiange |
139,294 |
12,000 |
8.6 |
pojiudegaodangxiaoquchaichu |
|
100,000 | |
shangpinfangzupinggupiaoshichangzhuangda |
12,828 |
| |
&ꦯnbsp; lingyiyouxiaobaozhanglexinganjuguanjiagongchengfeiyong |
22,881 |
| |
shangpinfangjiaoyutizhigaigeqitazhichu |
60,244 |
59,744 |
99.2 |
zijianfangshebaogongjijin |
33,657 |
32,228 |
95.8 |
maifangbuzhu |
26,587 |
27,516 |
103.5 |
chengxiangyitihuatebiefangwu |
5,792 |
7,126 |
123.0 |
ඣ yixiechengxiangjiedaoshequputongzhuzhaishouruzhichu |
5,792 |
7,126 |
123.0 |
sishi、liangyoushipinziyuanbaozhangzongzhichu |
6,523 |
6,071 |
93.1 |
diaoweipinyuancailiaoshebeishiwuguanli |
3,878 |
3,041 |
78.4 |
qiyezhengchangyunxing |
192 |
241 |
125.5 |
xiangguandiaoweipindongxigonggongshiwukaizhi |
3,686 |
2,800 |
76.0 |
liangyoushipinshouchu |
2,645 |
3,030 |
114.6 |
zijilvdiaoweipinguojiabutie |
2,645 |
3,030 |
114.6 |
erguoqing、shanghaifangzhijiyingjifuwuguanlifuwuguanlifeiyongzhichu |
15,514 |
19,190 |
123.7 |
yingduikongzhishiyi |
2,440 |
3,345 |
137.1 |
renshibumenqidong |
463 |
449 |
97.0 |
jiankanganquanshengchanguanlijigou |
1,259 |
2,107 |
167.4 |
shiyeyouchengzuoye |
643 |
554 |
86.2 |
lingwaijinjifuwuguanlishouzhi |
75 |
235 |
313.3 |
jianzhuxiaofanggongzuo |
13,052 |
15,845 |
121.4 |
zhengfubumenshiyong |
10,075 |
11,391 |
113.1 |
sidexingzhengchuweihushiwuxing |
939 |
3,679 |
391.8 |
xiaofanganquanyingjiguanliyingjiu |
2,029 |
775 |
38.2 |
mougefanghuoxingzhengshiwuzhichufeiyong |
9 |
| |
dadizhenshiyi |
22 |
0 | |
项 目 |
去年同期来执行数 |
决算数 |
概算数为前年施行数的% |
dizhenzaihaisuozaochengdejiankong |
22 |
| |
二12、预备党员费 |
|
50,000 | |
ershiwu、jiezhaifuxishouzhi |
23,124 |
23,895 |
103.3 |
dianzhenzhengfuyiyangzhaikuanfuxizongzhichu |
23,124 |
23,895 |
103.3 |
changsuodangdizhengfujibengongsizhaiquanfu꧟xijingfeizhichu |
23,124 |
23,895 |
103.3 |
ershisi、zichanfashouxuefeiqitazhichu |
|
| |
san15wu、qiyujiaoyuzhichu |
17,852 |
105,605 |
591.6 |
bennianyuding |
|
104,470 | |
lingwaidefuchu |
17,852 |
1,135 |
6.4 |
|
|
| |
结余累计数 |
2,506,072 |
2,702,780 |
107.8 |
微信备注:
yi、tishengzuidadezhuangtaishuomingshu:
1.“rendaihuidahui”xiangjizhuanyekemuzengzhangfu🍷duzuida,dabufenyinweiꦫshi2021nianfenpeirenduohuanjietoupiaoxuanjuguanlianzijin200baiwanyuan;
2.“qitadejinchukoumaoyixingzhengshiwuguanlizhuanxiangjingfeikaizhi”xiangjixiangmu꧟bianfubijiaodade,shouyaoqingkuangshibuweizhuanxiangjingfeicong“qitadeshiyongxianyuqiyegongsifazhanqushiheguankongzhuanxiangjingfeikaizhi”gaibianzhi“qitadejinchukoumaoyixingzhengshiwuguanlizhuanxiangjingfeikaizhi”;
3.“chugaozhongwenhuayishupeixunfudaojiaoxue”xiangjikechengzhuangbeizengfuguoda,hexinyinweishijiunianbingchengzhipeixunjigoujibenshangjingfeijing🍃feizhichufeiyongyusuanchouhuashijuncaozuo“chugaozhongwenhuayishupeixunfudaojiaoxue”kecheng,zhengfubumenjungongjuesuanshijichuju🍒ticaozuoqingkuangxiajiangbufenjingfeijingfeizhichudiaojiezhi“xiaoxiaowenhuayishupeixunfudaojiaoxue”;
4.“yixiewenminghewenlvfeiyongzhi꧋chu ”xiangjikemubiaozhufuqiangཧhuajuanhenda,zhongdianliyoushizengduole“liangguanyici”jichujianshejierqiguochengzhongjiatingzhuangxiuguochengzhongyubeifei3.246yi;
5.“yanglaobaoxianyewu”xiangjike꧂mubiaozhuangbeizengfujiaoduo,jutiyinsushi2021nianjiangxinzengshezhisongjiangzuixinfuliyuanjiansheguihuaxiangmuzichan2wanyuan;
6.“♓jianzhuxiaofang🌟shiwu——yiyang zhengfubumengongzuoguanlixingzhengjiancha”xiangjikemubishengyaojiushuguangjianzuida,zhuyiyuanyinfenxishiyibufenzichanyou“xiaofanghuozaixingzhengjiancha——fanghuohuozaijinjiuhuyuanjiuyuanxingdong”genggaizhi“fanghuohuozaigongzuo——xunchangxingzhengxingdeguanlishiwu”。
er、zengzhangfudubudadeqingxingmiaoshu
1.“zhejiangnongcunhezuodeguojiajingji”xiangjikechengjianfuhendade,♏zhuyaodeyouyinshi2021nianquyuzhuanxiangzijinyou“nongcunjianfanghehuoshehuijingji”jinxingdiaojiezhi“chumuyeshengchanxiaoshouzhuanxing”kemubi;
2.“qitadezhong༒zhiyenongcundiquzhichufeiyong”xiangjihuijifenleitongbixiajiangjida,jutiyouyinshi2020nianshengjizhixingdongbeinongcunzonghebangfuzichazijiubutiezhengce8406yiyuanౠ,2021nianweizhixing;
3.“renhelinyejuhecaoyuanshangxingzhichu”xiangjijige🔯huijikemuzengzhangfu🎃dubijiaodade,guanjianyuanyoushi2020nianzhidinglezhongdaxiandainongyelangdaoshejihuodong;
4.“tielutoujian”xiangjikemubitongbixiajiangjiaoduo,baokuoyouyinshi2020nianwuzhunongcungonglu、g60wenxiangluꦚlijiaoguihuayewuyijungong,leijiaxian♑e1.4yimeijin;
5.“shuiluwuliuyunshuanquanguanlikaizhi”🎃xiangjikechengshangzhanglvyueda,zhongyaoxianxiang2021niangongsishourufenpeigaige,hangwusuohuaguiluwanghuowuhuoyunkongzhipingtai,dabufenjiedaifeizhuanyekemudediaozhengzhi“gaosugongluhuowuhuoyunkongzhi”。
6.“penghugailiang”xiangjixuekeshangzhanglvjiaogao,baokuoyuanyinshi2021nianhuijikemudegenggai,“jiucunjinxinggaijianjinxinggaijian”kexueanpaideღgebufenlaochengjinxinggaijianfeiyongdegenggaizhi“pojiudelouqujinxinggaijian”;
附注四
2021年松江区市政府性资金预决算工资收入表 | |||
公司:70万 | |||
项 目 |
去年同期实施数 |
财政预算数 |
预算数为上年 |
gongyoudipishiyongquanguapaichurangshourulaiyuan |
644,171 |
1,400,000 |
217.3 |
guojiagunongtianshouyilvxinjijinjingshouru |
|
|
|
zhongzhiyedibiaokaituozhuanxiangzijinshoulu |
|
|
|
ticaiaixingongyijinshishouru |
4,487 |
3,608 |
80.4 |
chengzhenjichuliluntixishenghuopeitaofeilirun |
36,470 |
22,000 |
60.3 |
将污水治理费薪水 |
30,568 |
32,760 |
107.2 |
gezhongbumenxingjijintouzilirun |
-2,067 |
|
|
政府性性股票基金工资收入累计数 |
713,629 |
1,458,368 |
204.4 |
|
|
|
|
转到性工资收入 |
1,113,112 |
33,605 |
3.0 |
shangyijibuzhufeixinzi |
283,112 |
4,871 |
1.7 |
zichazijiuzhaiwujiufenzhuandaichunshouru |
220,000 |
|
|
caiququnianyuegerenshouru |
610,000 |
28,734 |
4.7 |
jiarucaili |
|
|
|
|
|
|
|
创收总共 |
1,826,741 |
1,491,973 |
81.7 |
附注五
2021年松江区人民政府性新基金概算总支出表 | |||
企业:万元左右 | |||
项 目 |
上一年强制执行数 |
成本预算数 |
工程预算数为前年执行力数的% |
guojiagunongcuntudiyongquanchunianshouruzhidingdehuafei |
1,098,397 |
1,282,985 |
122.4 |
dujialvyoudefazhanzhaijuanshouzhi |
22 |
|
|
zhannongyededabufenshengtuguihuashejiqiancaiguihuadejiaoyuzhichu |
240 |
1,621 |
675.4 |
fucaikuaisangongyicishanjinshezhideqitazhichu |
3,632 |
9,384 |
258.4 |
zhongxiaochengshijibentiaojiananquansheshishenghuopeitaofeizhidingdezhichufeiyong |
38,605 |
45,605 |
118.1 |
dadaxingdashuikuyiminzhengcehouxufuchizhengcelicaichanpinjieyu |
4,042 |
1,946 |
48.1 |
shuiliangjinxingchulifeizhunbeidezongzhichu |
28,984 |
25,500 |
88.0 |
bawushuijinghuachulifeiduiyingzhezichabaogaojiekuanshourulaiyuanfenpeidefeiyongzhichu |
200,000 |
|
|
guojiashengtushiyongdequanchulingxiaoyipipeizhongdianzhaiwujiufenxiaoyichouhuadezhichufeiyong |
5,000 |
|
|
政府债务付息收支 |
19,683 |
25,275 |
128.4 |
kangyizhuanmenguozhaishezhidezongzhichu |
83,000 |
|
|
guoduzhongyaoshizhenggongchengjianzhugongchengjianzhufazhanzhaijuanquedingdeqitazhichu |
|
657 |
|
中央政府性债券花费总计 |
1,481,605 |
1,392,973 |
94.0 |
|
|
|
|
转换性费用 |
345,136 |
99,000 |
28.7 |
shangjieshangjilingdaojieyu |
220 |
|
|
zichabaogaowaizhaihaibenjieyu |
15,000 |
99,000 |
660.0 |
diaozhengcaizhengzijin |
150,000 |
|
|
niandiyue |
179,916 |
|
|
费用累计 |
1,826,741 |
1,491,973 |
81.7 |
附注六
2021年松江区国企資本营运估算净收入表 | |||
|
|
&ဣnbsp; qishiyedanwei:70wan | |
项 目 |
本年执行程序数 |
成本预算数 |
预算数为上年 |
一、盈利空间纳入 |
23,719 |
17,000 |
71.7 |
wuliuyunshuxingyetichengchuangshou |
698 |
700 |
100.3 |
guquantouzifuwuguanliqiyegongsilirunlaiyuanchuangshou |
14,291 |
8,300 |
58.1 |
yihuomaoyijigoutichengshourulaiyuan |
|
|
|
gujianzhushiyongzhongxiaoqiyejingshourulaiyuanshourulaiyuan |
7 |
|
|
fangdichanxiangmuxingyepinpaigongzigongzi |
8,723 |
8,000 |
91.7 |
nongyehelinyemuyuzhongxiaoxingqiyechengbenxiaoyi |
|
|
|
ganjingweishengjiaoyuzuixinfuliqiyeshouyinaru |
|
|
|
二、股利、股息盈利 |
3,575 |
3,600 |
100.7 |
guoqikongguzhuangxiugongsizhuangxiugongsiguli、guxichunshouru |
3,575 |
3,600 |
100.7 |
san、budongchanzhengzhuanrangjitarengongzi |
|
|
|
四、公司清算纳入 |
|
|
|
wu、qitadeguoyouhuazichanjingyangongchengyusuannianshouru |
|
|
|
国家股基金运营薪资预估合计 |
27,294 |
20,600 |
75.5 |
|
|
|
|
变动性收入来源 |
6,187 |
3,492 |
56.4 |
shangjilingdaobutiechuangshou |
37 |
56 |
151.4 |
shiyongqunianjiezhuanshourulaiyuan |
6,150 |
3,436 |
55.9 |
|
|
|
|
薪资收入总金额 |
33,481 |
24,092 |
72.0 |
附录七
2021年松江区国有企业资产投资加盟财政预算费用表 | |||
方:70万 | |||
项 目 |
本年履行数 |
成本预算数 |
预算数为上年 |
yi、shehuihuabaozhangjizhiheqiuyezongzhichu |
|
|
|
er、guoyoutudizichanyunzuoxiangmuyusuanzhichufeiyong |
21,000 |
16,896 |
80.5 |
1.bimianshishangyiliuxiadewentijigaigefanganrengongchengbenzongzhichu |
|
93 |
|
2.guoqipinpaijijinjinhuoqu |
21,000 |
13,000 |
61.9 |
guoqishichangjingjishebeigouzaodiaojieshouzhi |
|
|
|
fuwuxingxingcuoshizijinshouruzhichu |
|
|
|
&nb♏sp; qita🍰deguoyougongyeqiyegongyeqiyezibengongsijinfuyu |
21,000 |
13,000 |
61.9 |
3.guoyouzhixingyexinzhengxingtiebu |
|
|
|
4.jinrongzibentouziguoyouqiyezibentouziguanlichengbenyusuanfuchu |
|
|
|
5.tongyiguoqiziyuanxiaoshougusuanzongzhichu |
|
3,803 |
|
国有制资产管理运作其他支出预估合计 |
21,000 |
16,896 |
80.5 |
|
|
|
|
移动性结余 |
12,481 |
7,196 |
57.7 |
diaozhengcaizhengzijin |
9,045 |
7,196 |
79.6 |
jiezhuanxianianhuafei |
3,436 |
|
|
|
|
|
|
拨出总共 |
33,481 |
24,092 |
72.0 |
附录八
2021年松江区区对镇正常通用概算更换付款表 | |||
标准:万美金 | |||
镇 |
本年审理数 |
决算数 |
费用预算数为本年 继续执行数的% |
小无锡镇 |
10,382 |
9,180 |
88.4 |
石湖荡镇 |
15,750 |
10,659 |
67.7 |
新 浜 镇 |
16,520 |
10,583 |
64.1 |
泖 港 镇 |
24,361 |
14,587 |
59.9 |
叶 榭 镇 |
26,888 |
18,858 |
70.1 |
车 墩 镇 |
17,280 |
14,719 |
85.2 |
新 桥 镇 |
11,874 |
9,222 |
77.7 |
洞 泾 镇 |
7,725 |
4,674 |
60.5 |
九 亭 镇 |
10,494 |
8,946 |
85.2 |
佘 山 镇 |
14,494 |
7,796 |
53.8 |
泗 泾 镇 |
10,761 |
11,445 |
106.4 |
未分配原则到镇 |
|
130,563 |
|
总计 |
166,529 |
251,232 |
150.9 |
tishi:2021niangezhendexunchanggongyongyusuanbiaozhuanyixiaofeijinshuyuzaoyijingqueqiedeyuzhixingchuangyexiangmu,weidiaozhengdaozhenjide130563laiwanzuizhuyaodeweicuntunfuxingsheshijine、jiezhenyuwufenkejianglihuodongjinedeng,jiangsuizheqishiyunzuoshenhuaqingxingzainiandumu🎶biaozhong🎐fentoupei。 |
表格九
2021年松江区以政府借款大致的情况报告 | |||
企业:来万 | |||
项 目 |
总 额 |
进来:常见资产 |
另外:专顶债权债务 |
一、镇政府负债大额情形 |
|
|
|
2020jinnianchuxiangguanbumenzhaiwujiufenedu |
2,388,000 |
1,221,000 |
1,167,000 |
2020nianweizhengfubumenzhaiquanzhaiwujine |
2,613,000 |
1,241,000 |
1,372,000 |
2021bennianguojiagongsizhaiwuxianzhi |
2,613,000 |
1,241,000 |
1,372,000 |
二、镇政府政府债务剩余原因 |
|
|
|
2020nianmoxianzhengfuzhaiwujiufenshengyu |
1,258,904 |
680,904 |
578,000 |
2020nianhuizongxianzhengfucaichan |
326,000 |
106,000 |
220,000 |
2020nianhaiqianzhengfubumengongsizhaiwu |
101,968 |
86,968 |
15,000 |
2020nianchuzhengfubumenjiezhaijine |
1,482,936 |
699,936 |
783,000 |
2021yuechubumenjiezhaixianjinyue |
1,482,936 |
699,936 |
783,000 |
附录十
2021年松江区区本级“三公”专项经费财政预算原因表 | ||||
公司的:千元 | ||||
项 目 |
2020年费用数 |
2021年估算数 |
预算表数为去年 概算数的% | |
因公出国(境)费 |
810.00 |
780.00 |
96.3 | |
国家公务服务费 |
398.76 |
371.78 |
93.2 | |
公务活动出行添置及运动费 |
小计 |
6,288.24 |
5,786.12 |
92.0 |
在这其中:购入费 |
3,045.89 |
2,317.50 |
76.1 | |
自动运行费 |
3,242.35 |
3,468.62 |
107.0 | |
总计 |
7,497.00 |
6,937.90 |
92.5 |